Restaurants · NYSE
Current Price
$267.06
Intrinsic Value
$284.32
+6.1% margin of safety
As of 2026-06-29, our base-case DCF model estimates the intrinsic value of McDonald's Corporation (MCD) at $284.32 per share, compared with a market price of $267.06, a margin of safety of +6.1%. The base case assumes 7.5% annual free cash flow growth and a 10.0% discount rate.
Across the sensitivity grid the estimate spans $236.41 to $338.94. Intrinsic value is an estimate built on assumptions, not a fact. A higher discount rate or slower growth pushes the estimate down, while stronger cash flow growth lifts it.
How our DCF works · Recalculate with your own assumptions · What is intrinsic value?
At $267.06, MCD trades about 6.1% below our base-case intrinsic value estimate. That is a real discount, but it stays short of the 30% margin of safety we require before calling a stock undervalued.
COMPETITIVE MOAT
↑Global Brand Recognition
McDonald's possesses unparalleled global brand recognition, making it a top-of-mind choice for consumers worldwide. This familiarity fosters trust and reduces perceived risk for customers.
↑Economies of Scale
Its massive scale allows McDonald's to achieve significant cost advantages in sourcing, supply chain, and operations. This efficiency translates to competitive pricing and higher margins.
↑Real Estate Holdings
McDonald's owns a substantial portfolio of prime real estate, providing a stable and appreciating asset base. This ownership offers a unique competitive advantage and revenue stream.
INVESTMENT RISKS
↓China Market Volatility
Reliance on China for growth faces headwinds from macro pressures and regional instability. This concentration exposes the company to significant geopolitical and economic risks.
↓Intense Competition
The fast-food industry is highly competitive, with numerous players vying for market share. McDonald's faces constant pressure from established rivals and emerging concepts.
↓Changing Consumer Preferences
Evolving consumer tastes towards healthier options and unique dining experiences pose a challenge. McDonald's must continually adapt its menu and offerings to remain relevant.
Base case
Intrinsic Value
$284.32
Margin of safety
+6.1%
Expected annual return
+1.3%
Base case assumptions: 7.5% annual growth, 10.0% discount rate, 27x exit multiple, 5 year projection. Data as of 2026-06-29.
This base case uses default assumptions and is not financial advice. The intrinsic value changes significantly when the growth rate or discount rate changes. Open the calculator to set your own assumptions and see the full sensitivity range.
Adjust the growth rate, discount rate, and exit multiple to see how the intrinsic value and margin of safety for McDonald's Corporation respond.
Open DCF Calculator for MCDMcDonald's Corporation operates and licenses its renowned fast-food chain worldwide, with a significant presence in both the United States and international markets. Their comprehensive menu offers classic items like hamburgers and cheeseburgers, a variety of chicken options including sandwiches and nuggets, alongside lighter choices such as wraps, french fries, and salads. For breakfast, patrons can select from offerings like biscuit and bagel sandwiches, breakfast burritos, and hotcakes. Additionally, the company provides oatmeal, an assortment of desserts including milkshakes, sundaes, and soft-serve ice cream, plus a selection of baked goods. A wide array of soft drinks, coffee, and other beverages completes their offering. By December 31, 2021, the corporation's global network encompassed 40,031 establishments. McDonald's Corporation, founded in 1940, has its main corporate office located in Chicago, Illinois.
Revenue/Share (TTM)
$38.62
FCF/Share (TTM)
$9.90
ROIC (TTM)
17.4%
ROE (TTM)
-433.9%
P/FCF
27.0x
EV/EBITDA
16.3x
FCF Yield
3.71%
Debt/Equity
n/m
Based on trailing twelve-month data, MCD shows a free cash flow per share of $9.90 and a ROIC of 17.4%, key inputs for stock valuation using the DCF method. The P/FCF ratio of 27.0x and FCF yield of 3.71% are important context metrics when evaluating MCD's stock valuation relative to peers.
McDonald's Corporation currently generates $9.90 in free cash flow per share. At the current price of $267.06, a DCF model would discount these cash flows at an appropriate WACC and apply a terminal growth rate to arrive at an intrinsic value. The result depends heavily on your growth and discount rate assumptions — a 1% change in WACC typically shifts the fair value estimate by 10-15%. In MiniValuator the model uses a single discount rate that you can edit directly, 10% by default, rather than a computed WACC.
MCD trades at a P/FCF ratio of 27.0x with a free cash flow yield of 3.71%. This P/FCF is in a moderate range. However, whether MCD is truly undervalued requires comparing the DCF intrinsic value to the current market price and evaluating whether the margin of safety is sufficient for your risk tolerance.
To perform a DCF valuation on McDonald's Corporation: (1) Start with the trailing free cash flow per share ($9.90) as the base, (2) project future FCF growth over 5-10 years based on Restaurants industry trends and company fundamentals, (3) apply a discount rate (WACC) reflecting MCD's risk profile — with a debt-to-equity of -42.68x, capital structure is an important factor, and (4) add a terminal value for cash flows beyond the projection period.
DCF (Discounted Cash Flow) estimates what a company is worth today based on its future cash generation. For McDonald's Corporation, this means projecting how much free cash flow the company will produce over the next 5-10 years, shaped by Restaurants trends, then discounting those amounts to today's dollars. MCD's ROIC of 17.4% indicates strong capital efficiency, which supports higher growth assumptions in the DCF model.
WACC (Weighted Average Cost of Capital) is the discount rate in a DCF model — it reflects the minimum return investors require. For MCD, with a debt-to-equity ratio of -42.68x, the capital structure directly influences WACC. A 1% increase in WACC typically reduces the intrinsic value by 10-15%. At an EV/EBITDA of 16.3x, the market's implied discount rate can be reverse-engineered for comparison. In MiniValuator you set this discount rate yourself as a single editable number, 10% by default, instead of computing a formal WACC.
DCF and P/E value MCD with different methods and assumptions, so the two conclusions can differ. Compare the P/E fair value.
Price as of 2026-06-29. Financial data from Financial Modeling Prep (trailing twelve months) · Valuation methodology by Charlie Wang.
This is an estimate, not investment advice.