Apparel - Manufacturers · NYSE
Current Price
$91.00
Intrinsic Value
Use the calculator below to estimate
Run a full DCF analysis on PVH Corp. with auto-filled fundamentals, adjustable assumptions, and sensitivity heatmap.
PVH Corp. operates as an apparel company worldwide. The company operates through six segments: Tommy Hilfiger North America, Tommy Hilfiger International, Calvin Klein North America, Calvin Klein International, Heritage Brands Wholesale, and Heritage Brands Retail. It designs, markets, and retails men's, women's, and children's apparel and accessories, including branded dress shirts, neckwear, sportswear, jeans wear, performance apparel, intimate apparel, underwear, swimwear, swim-related products, handbags, accessories, footwear, outerwear, home furnishings, luggage products, sleepwear, loungewear, hats, scarves, gloves, socks, watches and jewelry, eyeglasses and non-ophthalmic sunglasses, fragrance, home bed and bath furnishings, small leather goods, and other products. The company offers its products under its own brands, such as Tommy Hilfiger, Calvin Klein, Van Heusen, IZOD, ARROW, Warner's, Olga, Geoffrey Beene, and True&Co., as well as various other owned, licensed, and private label brands. It also licenses its own brands over various products. The company distributes its products at wholesale in department, chain, and specialty stores, as well as through warehouse clubs, mass market, and off-price and independent retailers; and through company-operated full-price, outlet stores, and concession locations, as well as through digital commerce sites. It markets its products to approximately 40 countries. PVH Corp. was founded in 1881 and is based in New York, New York.
ROIC (TTM)
1.1%
ROE (TTM)
0.5%
FCF Yield
12.91%
Based on trailing twelve-month data, PVH shows a free cash flow per share of N/A and a ROIC of 1.1%, key inputs for stock valuation using the DCF method. The P/FCF ratio of N/A and FCF yield of 12.91% are important context metrics when evaluating PVH's stock valuation relative to peers.
The intrinsic value of PVH depends on assumptions about future growth rate, discount rate (WACC), and terminal value. A DCF model discounts projected free cash flows back to present value — small changes in WACC can shift the estimate by 20% or more, which is why sensitivity analysis is essential.
Whether PVH is undervalued depends on comparing the DCF-derived intrinsic value to the current market price of $91.00. A positive margin of safety (intrinsic value above market price) suggests potential undervaluation, but the degree of confidence depends on the reliability of your growth and discount rate assumptions.
To perform a DCF valuation on PVH Corp.: (1) Start with the trailing free cash flow per share as the base, (2) project future FCF growth over 5-10 years based on Apparel - Manufacturers industry trends and company fundamentals, (3) apply a discount rate (WACC) reflecting PVH's risk profile, and (4) add a terminal value for cash flows beyond the projection period.
DCF (Discounted Cash Flow) estimates what a company is worth today based on its future cash generation. For PVH Corp., this means projecting how much free cash flow the Apparel - Manufacturers will produce over the next 5-10 years, then discounting those amounts to today's dollars. PVH's ROIC of 1.1% suggests the company may face challenges generating returns above its cost of capital.
WACC (Weighted Average Cost of Capital) is the discount rate in a DCF model — it reflects the minimum return investors require. For PVH, the capital structure and equity risk premium determine WACC. A 1% increase in WACC typically reduces the intrinsic value by 10-15%.
