Industrial - Machinery · NYSE
Current Price
$83.19
Intrinsic Value
Use the calculator below to estimate
Run a full DCF analysis on Otis Worldwide Corporation with auto-filled fundamentals, adjustable assumptions, and sensitivity heatmap.
Otis Worldwide Corporation manufactures, installs, and services elevators and escalators in the United States, China, and internationally. The company operates in two segments, New Equipment and Service. The New Equipment segment designs, manufactures, sells, and installs a range of passenger and freight elevators, as well as escalators and moving walkways for residential and commercial buildings, and infrastructure projects. The Service segment performs maintenance and repair services, as well as modernization services to upgrade elevators and escalators. It had a network of approximately 34,000 service mechanics operating approximately 1,400 branches and offices. The company was founded in 1853 and is headquartered in Farmington, Connecticut.
ROIC (TTM)
39.6%
ROE (TTM)
-26.0%
FCF Yield
4.45%
Based on trailing twelve-month data, OTIS shows a free cash flow per share of N/A and a ROIC of 39.6%, key inputs for stock valuation using the DCF method. The P/FCF ratio of N/A and FCF yield of 4.45% are important context metrics when evaluating OTIS's stock valuation relative to peers.
The intrinsic value of OTIS depends on your assumptions about future growth rate, discount rate (WACC), and terminal value. Use MiniValuator's free DCF stock valuation calculator to estimate it with your own assumptions and see the sensitivity analysis heatmap.
Whether OTIS is undervalued depends on your DCF assumptions. If the calculated intrinsic value is significantly above the current market price, it may be undervalued. The margin of safety indicates the degree of undervaluation. Run a full stock valuation on MiniValuator to find out.
You can value OTIS using MiniValuator's DCF stock valuation calculator: enter the ticker, review auto-filled fundamentals, adjust growth rate and discount rate assumptions, then get an instant intrinsic value with sensitivity heatmap.
DCF (Discounted Cash Flow) stock valuation estimates a company's intrinsic value by discounting projected future free cash flows back to their present value. For OTIS, you input expected growth rates and a discount rate (WACC), and the model calculates what the stock should be worth today based on its future cash generation.
WACC (Weighted Average Cost of Capital) is the discount rate used in OTIS stock valuation. A higher WACC lowers the intrinsic value estimate, while a lower WACC raises it. Use MiniValuator's sensitivity heatmap to see how different WACC assumptions impact the OTIS DCF valuation result.
