Regulated Water · NYSE
Current Price
$127.29
Intrinsic Value
Use the calculator below to estimate
COMPETITIVE MOAT
↑Regulated Monopoly Infrastructure
AWK operates as a regulated monopoly, owning essential water and wastewater infrastructure. This creates high barriers to entry for competitors, ensuring a stable customer base and predictable revenue streams.
↑Scale and Geographic Diversification
As the largest regulated water utility in the U.S., AWK benefits from significant economies of scale. Its operations across multiple states provide diversification, mitigating risks associated with localized economic downturns or regulatory changes.
↑Essential Service Demand
Water is a fundamental necessity, creating inelastic demand for AWK's services. This resilience ensures consistent revenue generation regardless of economic cycles, as customers prioritize access to clean water.
INVESTMENT RISKS
↓Regulatory and Rate Case Uncertainty
AWK's profitability is subject to regulatory approvals for rate increases. Unfavorable decisions or lengthy rate case processes can negatively impact earnings and investment returns.
↓Aging Infrastructure and Capital Expenditures
The company must continuously invest in maintaining and upgrading its extensive, often aging, infrastructure. Significant capital needs can strain financial resources and require substantial rate increases.
↓Climate Change and Water Scarcity
Increasingly frequent droughts and extreme weather events pose risks to water supply and quality. AWK must adapt to these challenges, potentially incurring higher operational and capital costs.
Adjust the growth rate, discount rate, and exit multiple to see how the intrinsic value and margin of safety for American Water Works Company, Inc. respond.
Open DCF Calculator for AWKAmerican Water Works Company, Inc. operates across the United States, delivering essential water and wastewater solutions via its various subsidiary companies. Its operations extend to around 1,700 communities situated across 14 states, catering to an active customer base of roughly 3.4 million. The firm caters to a broad spectrum of clients. These include individual households, commercial enterprises (such as food and beverage suppliers, property developers, and energy companies), and both public and private fire service customers. Industrial clients, like large-scale manufacturers, mining, and production facilities, also utilize its services. Furthermore, American Water Works supports public authorities, encompassing government facilities, schools, and universities, alongside other utility providers and community water and wastewater infrastructure. Beyond these, the company extends its water and wastewater provisions to numerous military installations. It also enters into agreements with municipal bodies, predominantly for the management and operation of their water and wastewater facilities, in addition to offering a range of supplementary services. The company's infrastructure is substantial, comprising approximately 80 surface water treatment plants, 480 groundwater treatment plants, and 160 wastewater treatment plants. Its vast network also includes 52,500 miles of mains for transmission, distribution, and collection, alongside 1,100 groundwater wells, 1,700 pumping stations for water and wastewater, 1,300 treated water storage facilities, and 76 dams. Overall, the company delivers drinking water, wastewater management, and ancillary services to roughly 14 million individuals across 24 states. Established in 1886, American Water Works Company, Inc. maintains its headquarters in Camden, New Jersey.
Revenue/Share (TTM)
$26.69
FCF/Share (TTM)
$-6.17
ROIC (TTM)
4.4%
ROE (TTM)
10.1%
P/FCF
n/m
EV/EBITDA
14.4x
FCF Yield
-4.84%
Debt/Equity
1.42x
AWK currently has negative free cash flow, so cash-flow ratios such as P/FCF and FCF yield do not give a meaningful read on whether the stock is cheap or expensive. A DCF valuation is unreliable until cash generation turns positive — focus on the path to profitability instead.
American Water Works Company, Inc. currently generates $-6.17 in free cash flow per share. At the current price of $127.29, a DCF model would discount these cash flows at an appropriate WACC and apply a terminal growth rate to arrive at an intrinsic value. The result depends heavily on your growth and discount rate assumptions — a 1% change in WACC typically shifts the fair value estimate by 10-15%. In MiniValuator the model uses a single discount rate that you can edit directly, 10% by default, rather than a computed WACC.
AWK currently has negative free cash flow, so its P/FCF ratio is not meaningful and cannot tell you whether the stock is cheap or expensive. With cash flow negative, a DCF-based undervalued or overvalued judgment is unreliable — look at the path back to positive cash generation instead.
To perform a DCF valuation on American Water Works Company, Inc.: (1) Start with the trailing free cash flow per share ($-6.17) as the base, (2) project future FCF growth over 5-10 years based on Regulated Water industry trends and company fundamentals, (3) apply a discount rate (WACC) reflecting AWK's risk profile — with a debt-to-equity of 1.42x, capital structure is an important factor, and (4) add a terminal value for cash flows beyond the projection period.
DCF (Discounted Cash Flow) estimates what a company is worth today based on its future cash generation. For American Water Works Company, Inc., this means projecting how much free cash flow the company will produce over the next 5-10 years, shaped by Regulated Water trends, then discounting those amounts to today's dollars. AWK's ROIC of 4.4% suggests the company may face challenges generating returns above its cost of capital.
WACC (Weighted Average Cost of Capital) is the discount rate in a DCF model — it reflects the minimum return investors require. For AWK, with a debt-to-equity ratio of 1.42x, the capital structure directly influences WACC. A 1% increase in WACC typically reduces the intrinsic value by 10-15%. At an EV/EBITDA of 14.4x, the market's implied discount rate can be reverse-engineered for comparison. In MiniValuator you set this discount rate yourself as a single editable number, 10% by default, instead of computing a formal WACC.
DCF and P/E value AWK with different methods and assumptions, so the two conclusions can differ. Compare the P/E fair value.
Price as of 2026-06-15. Financial data from Financial Modeling Prep (trailing twelve months) · Valuation methodology by Charlie Wang.
This is an estimate, not investment advice.