Computer Hardware · NASDAQ
Current Price
$1377.14
Intrinsic Value
$2,637.09
+47.8% margin of safety
As of 2026-10-28, the base-case DCF model estimates the intrinsic value of Sandisk Corporation (SNDK) at $2,637.09 per share, compared with a market price of $1,377.14, a margin of safety of +47.8%. The base case assumes 20.0% annual free cash flow growth and a 10.0% discount rate.
Across the sensitivity grid the estimate spans $2,107.06 to $3,240.46. Intrinsic value is an estimate built on assumptions, not a fact. A higher discount rate or slower growth pushes the estimate down, while stronger cash flow growth lifts it.
How the DCF works · Recalculate with your own assumptions · What is intrinsic value?
At the current price of $1,377.14, SNDK trades well below the base-case intrinsic value estimate, a margin of safety above 30%. By this model the stock looks undervalued, but verify the growth assumptions match your own view before acting.
COMPETITIVE MOAT
↑AI Memory Supercycle Beneficiary
SanDisk is positioned to benefit from the AI memory supercycle, indicating strong demand for its products in a critical growth area.
↑Brand Recognition and Trust
The SanDisk brand is widely recognized and trusted by consumers and businesses for reliable storage solutions.
↑Scale and Manufacturing Efficiency
Large-scale manufacturing operations likely provide cost advantages and the ability to meet significant market demand.
INVESTMENT RISKS
↓Intense Industry Competition
The computer hardware industry, particularly memory and storage, is highly competitive with rapid technological advancements.
↓Cyclical Nature of Memory Market
Demand and pricing in the memory market can be highly cyclical, impacting profitability and stock performance.
↓Valuation and Crowded Trades
Stretched valuations and a crowded AI trade suggest potential for pullbacks if market sentiment shifts or growth expectations aren't met.
Base case
Intrinsic Value
$2,637.09
Margin of safety
+47.8%
Expected annual return
+13.9%
Base case assumptions: 20.0% annual growth, 10.0% discount rate, 17.66x exit multiple, 5 year projection. Data as of 2026-10-28.
This base case uses default assumptions and is not financial advice. The intrinsic value changes significantly when the growth rate or discount rate changes. Open the calculator to set your own assumptions and see the full sensitivity range.
Adjust the growth rate, discount rate, and exit multiple to see how the intrinsic value and margin of safety for Sandisk Corporation respond.
Open DCF Calculator for SNDKSanDisk Corporation specializes in designing, manufacturing, and supplying storage solutions and devices leveraging advanced NAND flash technology. Its diverse product line features solid-state drives (SSDs), embedded memory solutions, removable memory cards, universal serial bus (USB) devices, and underlying wafers and components. Founded on June 1, 1988, the company maintains its principal executive offices in Milpitas, California.
Revenue/Share (TTM)
$137.74
FCF/Share (TTM)
$78.19
ROIC (TTM)
64.4%
ROE (TTM)
93.1%
P/FCF
17.7x
EV/EBITDA
15.0x
FCF Yield
5.66%
Debt/Equity
0.02x
Based on trailing twelve-month data, SNDK shows a free cash flow per share of $78.19 and a ROIC of 64.4%, key inputs for stock valuation using the DCF method. The P/FCF ratio of 17.7x and FCF yield of 5.66% are important context metrics when evaluating SNDK's stock valuation relative to peers.
Sandisk Corporation currently generates $78.19 in free cash flow per share. At the current price of $1377.14, a DCF model would discount these cash flows at an appropriate WACC and apply a terminal growth rate to arrive at an intrinsic value. The result depends heavily on your growth and discount rate assumptions — a 1% change in WACC typically shifts the fair value estimate by 10-15%. In MiniValuator the model uses a single discount rate that you can edit directly, 10% by default, rather than a computed WACC.
SNDK trades at a P/FCF ratio of 17.7x with a free cash flow yield of 5.66%. This P/FCF is in a moderate range. However, whether SNDK is truly undervalued requires comparing the DCF intrinsic value to the current market price and evaluating whether the margin of safety is sufficient for your risk tolerance.
To perform a DCF valuation on Sandisk Corporation: (1) Start with the trailing free cash flow per share ($78.19) as the base, (2) project future FCF growth over 5-10 years based on Computer Hardware industry trends and company fundamentals, (3) apply a discount rate (WACC) reflecting SNDK's risk profile — with a debt-to-equity of 0.02x, capital structure is an important factor, and (4) add a terminal value for cash flows beyond the projection period.
DCF (Discounted Cash Flow) estimates what a company is worth today based on its future cash generation. For Sandisk Corporation, this means projecting how much free cash flow the company will produce over the next 5-10 years, shaped by Computer Hardware trends, then discounting those amounts to today's dollars. SNDK's ROIC of 64.4% reflects how efficiently the company converts invested capital into profit.
WACC (Weighted Average Cost of Capital) is the discount rate in a DCF model — it reflects the minimum return investors require. For SNDK, with a debt-to-equity ratio of 0.02x, the capital structure directly influences WACC. A 1% increase in WACC typically reduces the intrinsic value by 10-15%. At an EV/EBITDA of 15.0x, the market's implied discount rate can be reverse-engineered for comparison. In MiniValuator you set this discount rate yourself as a single editable number, 10% by default, instead of computing a formal WACC.
DCF and P/E value SNDK with different methods and assumptions, so the two conclusions can differ. Compare the P/E fair value.
Price as of 2026-10-28. Financial data from Financial Modeling Prep (trailing twelve months) · Valuation methodology by Charlie Wang.
This is an estimate, not investment advice.