Regulated Electric · NASDAQ
Current Price
$41.49
PE Ratio (TTM)
15.0x
Intrinsic Value
$47.27
+12.2% margin of safety
COMPETITIVE MOAT
↑Regulated Monopoly Power
Exelon operates in regulated utility markets, granting it exclusive rights to serve specific geographic areas. This prevents direct competition and ensures a stable customer base.
↑High Capital Intensity
The significant investment required to build and maintain electricity infrastructure creates a substantial barrier to entry for potential competitors. This deters new entrants.
↑Essential Service Demand
Electricity is a non-discretionary service, meaning demand remains relatively stable regardless of economic conditions. This provides consistent revenue streams.
INVESTMENT RISKS
↓Interest Rate Sensitivity
As a capital-intensive utility, Exelon's debt financing costs are sensitive to interest rate changes. Rising rates can increase borrowing expenses and impact profitability.
↓Extreme Weather Events
Severe weather can disrupt operations, damage infrastructure, and lead to significant repair costs. This poses a direct threat to service reliability and financial performance.
↓Cybersecurity Threats
The critical nature of energy infrastructure makes it a target for cyberattacks. A successful breach could lead to widespread outages and significant financial and reputational damage.
Base case
A base case PE valuation for EXC estimates a fair value of about $47.27 per share, against a current price of $41.49. The model assumes 6.3% annual earnings growth, a 15.25x target PE multiple, and a 10% discount rate.
Intrinsic Value
$47.27
Margin of safety
+12.2%
Expected annual return
+2.6%
Base case assumptions: 6.3% annual earnings growth, 15.25x target PE, 10% discount rate, 5 year projection. Data as of 2026-10-07.
This base case uses default assumptions and is not financial advice. The fair value changes significantly when the target PE or earnings growth rate changes. Open the calculator to set your own assumptions and see the full sensitivity range.
Adjust the target PE, earnings growth, and discount rate to see how the fair value and margin of safety for Exelon Corporation respond.
Open PE Calculator for EXCExelon Corporation, a utility holding company established in 1999 and headquartered in Chicago, Illinois, operates across the United States and Canada. The company primarily focuses on the generation, delivery, and marketing of energy. It maintains a diverse portfolio of power production facilities, utilizing nuclear, fossil fuel, wind, hydroelectric, biomass, and solar technologies. Exelon engages in the sale of electricity to both wholesale and retail clients, while also providing natural gas, renewable energy solutions, and various other energy-related products and services. Beyond generation, the corporation manages the regulated procurement and direct sale of electricity and natural gas to consumers, alongside overseeing the essential transmission and distribution infrastructure for both power and natural gas. To support its extensive operations, Exelon provides a wide array of internal services, including legal counsel, human resources, information technology, financial management, supply chain, accounting, engineering, customer support, infrastructure planning, asset management, system operations, and power acquisition. The company caters to a broad customer base, which includes distribution utilities, municipal entities, cooperatives, financial institutions, and commercial, industrial, governmental, and residential sectors.
PE Ratio (TTM)
15.0x
PEG Ratio
3.60
Earnings Yield
6.55%
ROE (TTM)
9.6%
Revenue/Share (TTM)
$24.71
Dividend Yield
4.03%
Debt/Equity
1.76x
The trailing twelve-month PE ratio of EXC reflects how much investors pay per dollar of Exelon Corporation's earnings. This metric is most useful when compared to Regulated Electric peers and the company's own historical range.
EXC's PE of 15.0x combined with a PEG ratio of 3.60 provides a growth-adjusted perspective. A PEG above 2.0 means the P/E is high relative to the earnings growth rate. Keep in mind that PE-based valuation works best for profitable, mature companies — for high-growth or cyclical Regulated Electric, a DCF analysis may be more appropriate.
To value Exelon Corporation using PE: (1) Compare the current PE (15.0x) against the Regulated Electric median to assess relative pricing, (2) check the PEG ratio (3.60) to adjust for growth expectations, (3) review the 5-year PE range to identify where the stock sits historically, and (4) estimate fair value by multiplying a target PE by forward EPS estimates. This relative approach complements DCF's absolute valuation.
EXC's PEG ratio is 3.60, calculated by dividing the PE ratio (15.0x) by the expected earnings growth rate. A PEG above 2.0 means the P/E is high relative to the expected earnings growth rate. Note that PEG accuracy depends on the reliability of growth estimates.
PE ratio gives a quick relative read — how EXC is priced versus Regulated Electric peers. DCF provides an absolute value based on projected free cash flows. For the most reliable valuation, use PE as a quick comparability screen and DCF for a deeper fundamental analysis. Each method has blind spots: PE ignores capital structure and cash flow quality, while DCF is sensitive to growth and discount rate assumptions.
P/E and DCF value EXC with different methods and assumptions, so the two conclusions can differ. Compare the DCF intrinsic value.
Price as of 2026-10-07. Financial data from Financial Modeling Prep (trailing twelve months) · Valuation methodology by Charlie Wang.
This is an estimate, not investment advice.