Discount Stores · NASDAQ
Current Price
$982.35
PE Ratio (TTM)
49.3x
Intrinsic Value
$1,052.73
+6.7% margin of safety
COMPETITIVE MOAT
↑Membership Model Lock-in
Costco's annual membership fee creates a sticky customer base. This recurring revenue stream provides predictable income and encourages repeat purchases.
↑Economies of Scale & Buying Power
Massive purchasing volume allows Costco to negotiate exceptionally low prices from suppliers. This enables them to offer compelling value to members.
↑Brand Loyalty & Treasure Hunt Experience
The curated selection and limited-time offers foster a unique shopping experience. This drives customer traffic and reinforces brand loyalty.
INVESTMENT RISKS
↓Intense Retail Competition
Costco faces fierce competition from other discount retailers and online giants. Maintaining its price advantage is a constant challenge.
↓Valuation Concerns
The stock's high P/E ratio suggests significant growth is already priced in. Any slowdown could lead to a valuation correction.
↓International Expansion Challenges
Expanding into new international markets carries inherent risks. Navigating diverse consumer preferences and regulatory environments can be complex.
Base case
A base case PE valuation for COST estimates a fair value of about $1,052.73 per share, against a current price of $982.35. The model assumes 9.5% annual earnings growth, a 49x target PE multiple, and a 10% discount rate.
Intrinsic Value
$1,052.73
Margin of safety
+6.7%
Expected annual return
+1.4%
Base case assumptions: 9.5% annual earnings growth, 49x target PE, 10% discount rate, 5 year projection. Data as of 2026-06-12.
This base case uses default assumptions and is not financial advice. The fair value changes significantly when the target PE or earnings growth rate changes. Open the calculator to set your own assumptions and see the full sensitivity range.
Adjust the target PE, earnings growth, and discount rate to see how the fair value and margin of safety for Costco Wholesale Corporation respond.
Open PE Calculator for COSTCostco Wholesale Corporation, alongside its group entities, operates membership-based retail warehouses across a broad international scope, spanning the United States, Puerto Rico, Canada, the United Kingdom, Mexico, Japan, South Korea, Australia, Spain, France, Iceland, China, and Taiwan. These outlets provide customers with an extensive array of both well-known branded and proprietary private-label products. Their vast inventory includes household staples, shelf-stable groceries, confectionery, chilled and frozen items, alcoholic beverages, tobacco, and deli selections. Furthermore, the stores stock major appliances, consumer electronics, health and beauty aids, hardware, garden and patio furniture, sporting goods, vehicle tires, toys, seasonal merchandise, office supplies, automotive maintenance products, postage services, event tickets, apparel, small kitchen appliances, home furnishings, domestic textiles, kitchenware, custom-order kiosks, and fine jewelry. Fresh departments offer meat, produce, a service deli, and bakery items. Beyond retail goods, Costco provides in-store amenities such as pharmacies, optical clinics, food courts, hearing aid centers, and tire installation facilities, in addition to managing 636 gas stations. The company also extends its offerings online through business delivery, travel booking, and same-day grocery fulfillment in various countries. As of August 29, 2021, Costco maintained a global network of 815 membership warehouses, with 564 located in the United States and Puerto Rico, 105 in Canada, 39 in Mexico, 30 in Japan, 29 in the United Kingdom, 16 in South Korea, 14 in Taiwan, 12 in Australia, 3 in Spain, and one each in Iceland, France, and China. Digital storefronts facilitate e-commerce operations in the United States, Canada, the United Kingdom, Mexico, South Korea, Taiwan, Japan, and Australia. Founded in 1976, the enterprise was originally known as Costco Companies, Inc. before officially adopting the name Costco Wholesale Corporation in August 1999. Its corporate headquarters are situated in Issaquah, Washington.
PE Ratio (TTM)
49.3x
PEG Ratio
3.89
Earnings Yield
2.03%
ROE (TTM)
28.3%
Revenue/Share (TTM)
$661.35
Dividend Yield
0.55%
Debt/Equity
0.25x
The trailing twelve-month PE ratio of COST reflects how much investors pay per dollar of Costco Wholesale Corporation's earnings. This metric is most useful when compared to Discount Stores peers and the company's own historical range.
COST's PE of 49.3x combined with a PEG ratio of 3.89 provides a growth-adjusted perspective. A PEG above 2.0 suggests COST may be richly valued even accounting for growth. Keep in mind that PE-based valuation works best for profitable, mature companies — for high-growth or cyclical Discount Stores, a DCF analysis may be more appropriate.
To value Costco Wholesale Corporation using PE: (1) Compare the current PE (49.3x) against the Discount Stores median to assess relative pricing, (2) check the PEG ratio (3.89) to adjust for growth expectations, (3) review the 5-year PE range to identify where the stock sits historically, and (4) estimate fair value by multiplying a target PE by forward EPS estimates. This relative approach complements DCF's absolute valuation.
COST's PEG ratio is 3.89, calculated by dividing the PE ratio (49.3x) by the expected earnings growth rate. A PEG above 2.0 often signals the stock is priced aggressively relative to its growth trajectory. Note that PEG accuracy depends on the reliability of growth estimates.
PE ratio gives a quick relative read — how COST is priced versus Discount Stores peers. DCF provides an absolute value based on projected free cash flows. For COST, with a strong ROE of 28.3%, both methods are worth using — PE for a market-relative check, DCF to stress-test whether fundamentals justify the price. Each method has blind spots: PE ignores capital structure and cash flow quality, while DCF is sensitive to growth and discount rate assumptions.
P/E and DCF value COST with different methods and assumptions, so the two conclusions can differ. Compare the DCF intrinsic value.
Price as of 2026-06-12. Financial data from Financial Modeling Prep (trailing twelve months) · Valuation methodology by Charlie Wang.
This is an estimate, not investment advice.