Software - Infrastructure · NASDAQ
Current Price
$179.94
Intrinsic Value
Outside reliable range
The base-case DCF model produces an intrinsic value estimate for Palantir Technologies Inc. (PLTR) that falls outside its reliable range, so treat any single number with extra caution. This usually happens with unusual cash flow patterns or rapid recent changes in the business.
How the DCF works · Recalculate with your own assumptions · What is intrinsic value?
Because the model output for PLTR is outside the reliable range, no undervalued or overvalued read is given here. Use the calculator below to test your own assumptions instead.
COMPETITIVE MOAT
↑Proprietary AI Platform (AIP)
Palantir's AIP is a significant differentiator, offering advanced AI capabilities. This platform creates high switching costs for clients deeply integrated into its ecosystem.
↑Deep Government Relationships
Long-standing, trust-based relationships with government agencies provide a stable revenue base. These partnerships are difficult for competitors to replicate due to security and data access requirements.
↑Data Integration and Network Effects
Palantir's ability to integrate vast, disparate datasets creates a powerful network effect. As more data is integrated, the platform becomes more valuable and harder to leave.
INVESTMENT RISKS
↓Dependence on Large Contracts
A significant portion of Palantir's revenue comes from a limited number of large government and enterprise contracts. Loss of any single major contract could materially impact financial performance.
↓Valuation and Profitability Concerns
The company's high valuation is not yet consistently supported by GAAP profitability. Sustaining investor confidence requires a clear path to sustained earnings growth.
↓Execution Risk in Commercial Expansion
Successfully scaling its commercial business requires overcoming sales cycle complexities and demonstrating clear ROI to a broader customer base. Failure to do so limits growth potential.
Base case
Base case assumptions: 20.0% annual growth, 10.0% discount rate, 30x exit multiple, 5 year projection. Data as of 2026-08-21.
This base case uses default assumptions and is not financial advice. The intrinsic value changes significantly when the growth rate or discount rate changes. Open the calculator to set your own assumptions and see the full sensitivity range.
Adjust the growth rate, discount rate, and exit multiple to see how the intrinsic value and margin of safety for Palantir Technologies Inc. respond.
Open DCF Calculator for PLTRPalantir Technologies Inc. engineers and deploys advanced software platforms primarily for the intelligence community, supporting counterterrorism investigations and operations across the United States, the United Kingdom, and internationally. One such product is Palantir Gotham, a sophisticated software system that enables users to uncover hidden patterns within diverse datasets, from signals intelligence to confidential informant reports. Gotham also facilitates the seamless handover between analysts and operational personnel, helping operators strategize and execute real-world responses to threats pinpointed within the platform. The company also offers Palantir Foundry, a platform that revolutionizes organizational operations by providing a central data operating system, allowing individual users to integrate and analyze their essential data in one cohesive environment. Additionally, Palantir provides Apollo, a software solution for delivering applications and updates across an enterprise, enabling clients to deploy their software in virtually any setting. Its Palantir Artificial Intelligence Platform (AIP) offers unified access to open-source, self-hosted, and commercial large language models (LLMs). AIP excels at transforming both structured and unstructured data into LLM-understandable objects, converting an organization's actions and processes into practical tools for human operators and LLM-driven agents alike. Founded in 2003, Palantir Technologies Inc. maintains its headquarters in Denver, Colorado.
Revenue/Share (TTM)
$2.57
FCF/Share (TTM)
$1.40
ROIC (TTM)
25.6%
ROE (TTM)
37.5%
P/FCF
123.0x
EV/EBITDA
132.7x
FCF Yield
0.81%
Debt/Equity
0.02x
Based on trailing twelve-month data, PLTR shows a free cash flow per share of $1.40 and a ROIC of 25.6%, key inputs for stock valuation using the DCF method. The P/FCF ratio of 123.0x and FCF yield of 0.81% are important context metrics when evaluating PLTR's stock valuation relative to peers.
Palantir Technologies Inc. currently generates $1.40 in free cash flow per share. At the current price of $179.94, a DCF model would discount these cash flows at an appropriate WACC and apply a terminal growth rate to arrive at an intrinsic value. The result depends heavily on your growth and discount rate assumptions — a 1% change in WACC typically shifts the fair value estimate by 10-15%. In MiniValuator the model uses a single discount rate that you can edit directly, 10% by default, rather than a computed WACC.
PLTR trades at a P/FCF ratio of 123.0x with a free cash flow yield of 0.81%. A high P/FCF means investors are paying more per dollar of free cash flow, which usually reflects expectations of future growth. However, whether PLTR is truly undervalued requires comparing the DCF intrinsic value to the current market price and evaluating whether the margin of safety is sufficient for your risk tolerance.
To perform a DCF valuation on Palantir Technologies Inc.: (1) Start with the trailing free cash flow per share ($1.40) as the base, (2) project future FCF growth over 5-10 years based on Software - Infrastructure industry trends and company fundamentals, (3) apply a discount rate (WACC) reflecting PLTR's risk profile — with a debt-to-equity of 0.02x, capital structure is an important factor, and (4) add a terminal value for cash flows beyond the projection period.
DCF (Discounted Cash Flow) estimates what a company is worth today based on its future cash generation. For Palantir Technologies Inc., this means projecting how much free cash flow the company will produce over the next 5-10 years, shaped by Software - Infrastructure trends, then discounting those amounts to today's dollars. PLTR's ROIC of 25.6% reflects how efficiently the company converts invested capital into profit.
WACC (Weighted Average Cost of Capital) is the discount rate in a DCF model — it reflects the minimum return investors require. For PLTR, with a debt-to-equity ratio of 0.02x, the capital structure directly influences WACC. A 1% increase in WACC typically reduces the intrinsic value by 10-15%. At an EV/EBITDA of 132.7x, the market's implied discount rate can be reverse-engineered for comparison. In MiniValuator you set this discount rate yourself as a single editable number, 10% by default, instead of computing a formal WACC.
DCF and P/E value PLTR with different methods and assumptions, so the two conclusions can differ. Compare the P/E fair value.
Price as of 2026-08-21. Financial data from Financial Modeling Prep (trailing twelve months) · Valuation methodology by Charlie Wang.
This is an estimate, not investment advice.