Diamondback Energy, Inc. (FANG) Intrinsic Value & DCF Valuation
Oil & Gas Exploration & Production · NASDAQ
Current Price
$199.77
Intrinsic Value
Outside reliable range
What Is Diamondback Energy, Inc.'s Intrinsic Value?
The base-case DCF model produces an intrinsic value estimate for Diamondback Energy, Inc. (FANG) that falls outside its reliable range, so treat any single number with extra caution. This usually happens with unusual cash flow patterns or rapid recent changes in the business.
How the DCF works · Recalculate with your own assumptions · What is intrinsic value?
Is Diamondback Energy, Inc. (FANG) Undervalued?
Because the model output for FANG is outside the reliable range, no undervalued or overvalued read is given here. Use the calculator below to test your own assumptions instead.
COMPETITIVE MOAT
↑Permian Basin Expertise
Diamondback possesses deep operational knowledge and established infrastructure in the prolific Permian Basin. This allows for efficient extraction and cost advantages over less experienced operators.
↑Scale and Infrastructure
The company's significant acreage position and integrated midstream assets provide economies of scale. This reduces per-unit production costs and enhances logistical efficiency.
↑Disciplined Capital Allocation
A focus on shareholder returns through dividends and buybacks, coupled with prudent debt management, builds investor confidence. This financial discipline supports long-term value creation.
INVESTMENT RISKS
↓Geopolitical Instability
Global events, such as conflicts in oil-producing regions, can significantly disrupt supply chains and drive price volatility. This creates uncertainty for demand and production.
↓Technological Disruption
The rise of renewable energy and advancements in energy efficiency could reduce long-term demand for fossil fuels. This poses a secular threat to the industry's core business.
↓Execution Risk on Acquisitions
While acquisitions can drive growth, integrating new assets and realizing synergies carries inherent execution risk. Failure to do so can lead to value destruction.
Base case
FANG base case valuation
Base case assumptions: 0.1% annual growth, 10.0% discount rate, 30x exit multiple, 5 year projection. Data as of 2026-07-30.
This base case uses default assumptions and is not financial advice. The intrinsic value changes significantly when the growth rate or discount rate changes. Open the calculator to set your own assumptions and see the full sensitivity range.
Customize the FANG valuation
Adjust the growth rate, discount rate, and exit multiple to see how the intrinsic value and margin of safety for Diamondback Energy, Inc. respond.
Open DCF Calculator for FANGCompany Overview
Diamondback Energy, Inc. operates as an independent enterprise focused on oil and natural gas. Its core business involves the acquisition, development, exploration, and production of unconventional and onshore hydrocarbon reserves, predominantly located within the Permian Basin across West Texas and New Mexico. The company's development efforts primarily target significant geological formations, including the Spraberry and Wolfcamp in the Midland Basin, as well as the Wolfcamp and Bone Spring within the Delaware Basin – both crucial components of the broader Permian. As of December 31, 2021, Diamondback Energy's asset base included approximately 524,700 gross acres under its control in the Permian Basin. At that time, its estimated proved oil and natural gas reserves amounted to 1,788,991 thousand barrels of crude oil equivalent. The company also maintained working interests in 5,289 gross producing wells and held royalty interests in an additional 6,455 wells. Beyond its direct well operations, Diamondback Energy possesses mineral interests spanning roughly 930,871 gross acres and 27,027 net royalty acres across the Permian Basin and the Eagle Ford Shale. Furthermore, it manages a portfolio of midstream infrastructure, owning, operating, developing, and acquiring assets such as 866 miles of crude oil gathering pipelines, natural gas gathering pipelines, and an integrated water system within the Midland and Delaware Basins of the Permian. Established in 2007, Diamondback Energy, Inc. is headquartered in Midland, Texas.
Financial Metrics — FANG Stock Valuation Data
Revenue/Share (TTM)
$53.72
FCF/Share (TTM)
$5.63
ROIC (TTM)
5.1%
ROE (TTM)
1.1%
P/FCF
35.3x
EV/EBITDA
12.9x
FCF Yield
2.83%
Debt/Equity
0.38x
Based on trailing twelve-month data, FANG shows a free cash flow per share of $5.63 and a ROIC of 5.1%, key inputs for stock valuation using the DCF method. The P/FCF ratio of 35.3x and FCF yield of 2.83% are important context metrics when evaluating FANG's stock valuation relative to peers.
Frequently Asked Questions
What is the intrinsic value of FANG?
Diamondback Energy, Inc. currently generates $5.63 in free cash flow per share. At the current price of $199.77, a DCF model would discount these cash flows at an appropriate WACC and apply a terminal growth rate to arrive at an intrinsic value. The result depends heavily on your growth and discount rate assumptions — a 1% change in WACC typically shifts the fair value estimate by 10-15%. In MiniValuator the model uses a single discount rate that you can edit directly, 10% by default, rather than a computed WACC.
Is FANG undervalued?
FANG trades at a P/FCF ratio of 35.3x with a free cash flow yield of 2.83%. This P/FCF is in a moderate range. However, whether FANG is truly undervalued requires comparing the DCF intrinsic value to the current market price and evaluating whether the margin of safety is sufficient for your risk tolerance.
How do I value FANG stock using DCF?
To perform a DCF valuation on Diamondback Energy, Inc.: (1) Start with the trailing free cash flow per share ($5.63) as the base, (2) project future FCF growth over 5-10 years based on Oil & Gas Exploration & Production industry trends and company fundamentals, (3) apply a discount rate (WACC) reflecting FANG's risk profile — with a debt-to-equity of 0.38x, capital structure is an important factor, and (4) add a terminal value for cash flows beyond the projection period.
What is DCF valuation and how does it apply to FANG?
DCF (Discounted Cash Flow) estimates what a company is worth today based on its future cash generation. For Diamondback Energy, Inc., this means projecting how much free cash flow the company will produce over the next 5-10 years, shaped by Oil & Gas Exploration & Production trends, then discounting those amounts to today's dollars. FANG's ROIC of 5.1% means the company's return on invested capital sits below the level that typically clears its cost of capital.
How does WACC affect FANG stock valuation?
WACC (Weighted Average Cost of Capital) is the discount rate in a DCF model — it reflects the minimum return investors require. For FANG, with a debt-to-equity ratio of 0.38x, the capital structure directly influences WACC. A 1% increase in WACC typically reduces the intrinsic value by 10-15%. At an EV/EBITDA of 12.9x, the market's implied discount rate can be reverse-engineered for comparison. In MiniValuator you set this discount rate yourself as a single editable number, 10% by default, instead of computing a formal WACC.
Learn More
- See FANG PE Valuation → — Earnings-based stock valuation using PE ratio analysis
- DCF Methodology — Step-by-step guide to discounted cash flow analysis
- PE Methodology — Guide to PE ratio stock valuation
- WACC — Understanding the discount rate used in DCF
- Margin of Safety — How to evaluate downside protection
- Intrinsic Value — How to evaluate stock fair value
- How to Calculate Intrinsic Value — Complete guide for investors
Related Valuations
All Energy valuationsDCF and P/E value FANG with different methods and assumptions, so the two conclusions can differ. Compare the P/E fair value.
Price as of 2026-07-30. Financial data from Financial Modeling Prep (trailing twelve months) · Valuation methodology by Charlie Wang.
This is an estimate, not investment advice.