T-Mobile US, Inc. (TMUS) Stock Valuation — PE Analysis

Telecommunications Services · NASDAQ

Current Price

$189.10

PE Ratio (TTM)

19.7x

Intrinsic Value

$297.33

+36.4% margin of safety

AI MOAT & RISK ANALYSIS
AI Generated · For Reference OnlyTMUS

COMPETITIVE MOAT

Network Scale and 5G Leadership

T-Mobile's extensive 5G network, built through aggressive spectrum acquisition and deployment, provides a significant competitive advantage. This allows for superior performance and customer experience, attracting and retaining users.

Un-carrier Brand Loyalty

The 'Un-carrier' brand, built on disruptive pricing and customer-centric policies, has fostered strong brand loyalty. This differentiation makes it harder for competitors to poach their subscriber base.

AI-Powered Customer Experience

Investment in AI technologies like Dynamic CX enhances customer service and network management. This proactive approach can improve customer satisfaction and reduce churn, especially during peak demand.

INVESTMENT RISKS

Intense Industry Competition

The telecommunications sector is highly competitive with significant price wars. T-Mobile faces constant pressure from AT&T and Verizon, potentially eroding margins.

Spectrum Acquisition Costs

Continued expansion and maintenance of its network require substantial ongoing investment in spectrum licenses. Future auctions could be costly and impact profitability.

Regulatory Scrutiny

The industry is subject to government regulation regarding pricing, mergers, and network build-out. Changes in policy could negatively impact T-Mobile's operations and strategic flexibility.

Base case

TMUS base case PE valuation

A base case PE valuation for TMUS estimates a fair value of about $297.33 per share, against a current price of $189.1. The model assumes 15.3% annual earnings growth, a 20x target PE multiple, and a 10% discount rate.

Intrinsic Value

$297.33

Margin of safety

+36.4%

Expected annual return

+9.5%

Base case assumptions: 15.3% annual earnings growth, 20x target PE, 10% discount rate, 5 year projection. Data as of 2026-06-12.

This base case uses default assumptions and is not financial advice. The fair value changes significantly when the target PE or earnings growth rate changes. Open the calculator to set your own assumptions and see the full sensitivity range.

Customize the TMUS PE valuation

Adjust the target PE, earnings growth, and discount rate to see how the fair value and margin of safety for T-Mobile US, Inc. respond.

Open PE Calculator for TMUS

Or try DCF Valuation for TMUS

Company Overview

T-Mobile US, Inc., alongside its subsidiaries, offers mobile telecommunications services across the United States, Puerto Rico, and the U.S. Virgin Islands. Catering to approximately 108.7 million subscribers, the company delivers essential voice, messaging, and data connectivity to customers in postpaid, prepaid, and wholesale segments. Beyond services, T-Mobile also supplies a broad array of wireless devices, such as smartphones, wearables, tablets, and other mobile communication gadgets, along with associated accessories. These offerings are marketed under both the T-Mobile and Metro by T-Mobile brands. Direct distribution occurs through its proprietary retail stores, the T-Mobile mobile application, customer service channels, and its official online platforms. Additionally, the company provides devices to independent dealers and other distributors for resale via external retail locations and various third-party websites. As of December 31, 2021, its robust network infrastructure encompassed approximately 102,000 macro cell sites and 41,000 small cell/distributed antenna system locations. T-Mobile US, Inc. was established in 1994 and maintains its headquarters in Bellevue, Washington.

Financial Metrics — TMUS PE Stock Valuation Data

PE Ratio (TTM)

19.7x

PEG Ratio

n/m

Earnings Yield

5.07%

ROE (TTM)

17.8%

Revenue/Share (TTM)

$82.29

Dividend Yield

2.08%

Debt/Equity

2.11x

Frequently Asked Questions

What is the PE ratio of TMUS?

The trailing twelve-month PE ratio of TMUS reflects how much investors pay per dollar of T-Mobile US, Inc.'s earnings. This metric is most useful when compared to Telecommunications Services peers and the company's own historical range.

Is TMUS overvalued based on PE ratio?

TMUS's PE of 19.7x combined with a PEG ratio of -2.36 provides a growth-adjusted perspective. TMUS has negative earnings, so its PE and PEG ratios are not meaningful here and cannot tell you whether the stock is over or undervalued. Keep in mind that PE-based valuation works best for profitable, mature companies — for high-growth or cyclical Telecommunications Services, a DCF analysis may be more appropriate.

How do I value TMUS stock using PE ratio?

To value T-Mobile US, Inc. using PE: (1) Compare the current PE (19.7x) against the Telecommunications Services median to assess relative pricing, (2) check the PEG ratio (-2.36) to adjust for growth expectations, (3) review the 5-year PE range to identify where the stock sits historically, and (4) estimate fair value by multiplying a target PE by forward EPS estimates. This relative approach complements DCF's absolute valuation.

What is the PEG ratio of TMUS?

TMUS's PEG ratio is -2.36, calculated by dividing the PE ratio (19.7x) by the expected earnings growth rate. Because TMUS has negative earnings, its PEG ratio is not meaningful and should not be read as a sign of under or overvaluation. Note that PEG accuracy depends on the reliability of growth estimates.

Should I use PE ratio or DCF for TMUS stock valuation?

PE ratio gives a quick relative read — how TMUS is priced versus Telecommunications Services peers. DCF provides an absolute value based on projected free cash flows. For TMUS, with a strong ROE of 17.8%, both methods are worth using — PE for a market-relative check, DCF to stress-test whether fundamentals justify the price. Each method has blind spots: PE ignores capital structure and cash flow quality, while DCF is sensitive to growth and discount rate assumptions.

Learn More

P/E and DCF value TMUS with different methods and assumptions, so the two conclusions can differ. Compare the DCF intrinsic value.

Price as of 2026-06-12. Financial data from Financial Modeling Prep (trailing twelve months) · Valuation methodology by Charlie Wang.

This is an estimate, not investment advice.