REIT - Retail · NYSE
Current Price
$63.92
PE Ratio (TTM)
52.4x
Intrinsic Value
$61.63
-3.7% margin of safety
COMPETITIVE MOAT
↑Scale and Diversification
Realty Income's vast portfolio of over 13,000 properties across diverse tenants and industries provides significant diversification. This scale offers operational efficiencies and reduces reliance on any single tenant or sector.
↑Long-Term Leases
The company's strategy of securing long-term net lease agreements with tenants provides predictable and stable rental income. These leases often include rent escalations, further enhancing revenue visibility.
↑Brand Recognition
As 'The Monthly Dividend Company,' Realty Income has cultivated a strong brand identity. This recognition attracts both tenants seeking a stable landlord and investors focused on consistent income streams.
INVESTMENT RISKS
↓Economic Downturns
Recessions can negatively impact tenant sales and ability to pay rent, especially for retail-focused tenants. This could lead to increased vacancies and reduced cash flow for Realty Income.
↓E-commerce Competition
The ongoing shift to e-commerce continues to challenge brick-and-mortar retail. Tenants in sectors heavily impacted by online sales may face declining revenues, affecting their lease obligations.
↓Geographic Concentration
While diversified by tenant, a significant portion of Realty Income's portfolio is concentrated in specific U.S. regions. Local economic downturns or natural disasters in these areas could pose a risk.
Base case
At a current price of $63.92, the base case PE valuation puts O fair value near $61.63 per share. That figure assumes 7.7% yearly earnings growth, a target PE multiple of 50x, and a 10% discount rate.
Intrinsic Value
$61.63
Margin of safety
-3.7%
Expected annual return
-0.7%
Base case assumptions: 7.7% annual earnings growth, 50x target PE, 10% discount rate, 5 year projection. Data as of 2026-07-30.
This base case uses default assumptions and is not financial advice. The fair value changes significantly when the target PE or earnings growth rate changes. Open the calculator to set your own assumptions and see the full sensitivity range.
Adjust the target PE, earnings growth, and discount rate to see how the fair value and margin of safety for Realty Income Corporation respond.
Open PE Calculator for OKnown as "The Monthly Dividend Company," Realty Income is an S&P 500 corporation committed to delivering reliable monthly income to its shareholders. Operating as a Real Estate Investment Trust (REIT), its monthly payouts are generated from the consistent cash flow of over 6,500 commercial properties, which are leased to various businesses under long-term contracts. With a remarkable 52-year operational history, the firm (NYSE: O) has announced 608 uninterrupted monthly dividends for its common stock and has increased its dividend payout 109 times since going public in 1994. It also holds a distinguished position within the S&P 500 Dividend Aristocrats index. For additional details, please visit the company's official website at www.realtyincome.com.
PE Ratio (TTM)
52.4x
PEG Ratio
5.29
Earnings Yield
1.94%
ROE (TTM)
2.9%
Revenue/Share (TTM)
$6.54
Dividend Yield
5.07%
Debt/Equity
0.77x
The trailing twelve-month PE ratio of O reflects how much investors pay per dollar of Realty Income Corporation's earnings. This metric is most useful when compared to REIT - Retail peers and the company's own historical range.
O's PE of 52.4x combined with a PEG ratio of 5.29 provides a growth-adjusted perspective. A PEG above 2.0 means the P/E is high relative to the earnings growth rate. Keep in mind that PE-based valuation works best for profitable, mature companies — for high-growth or cyclical REIT - Retail, a DCF analysis may be more appropriate.
To value Realty Income Corporation using PE: (1) Compare the current PE (52.4x) against the REIT - Retail median to assess relative pricing, (2) check the PEG ratio (5.29) to adjust for growth expectations, (3) review the 5-year PE range to identify where the stock sits historically, and (4) estimate fair value by multiplying a target PE by forward EPS estimates. This relative approach complements DCF's absolute valuation.
O's PEG ratio is 5.29, calculated by dividing the PE ratio (52.4x) by the expected earnings growth rate. A PEG above 2.0 means the P/E is high relative to the expected earnings growth rate. Note that PEG accuracy depends on the reliability of growth estimates.
PE ratio gives a quick relative read — how O is priced versus REIT - Retail peers. DCF provides an absolute value based on projected free cash flows. For the most reliable valuation, use PE as a quick comparability screen and DCF for a deeper fundamental analysis. Each method has blind spots: PE ignores capital structure and cash flow quality, while DCF is sensitive to growth and discount rate assumptions.
P/E and DCF value O with different methods and assumptions, so the two conclusions can differ. Compare the DCF intrinsic value.
Price as of 2026-07-30. Financial data from Financial Modeling Prep (trailing twelve months) · Valuation methodology by Charlie Wang.
This is an estimate, not investment advice.