目前價格
$117.66
PE Ratio (TTM)
39.0x
內在價值
$131.76
安全邊際 +10.7%
截至 2026-06-29,對 Cisco Systems, Inc.(CSCO)每股收益 $3.02 套用 39.0x 的盈利倍數,得出每股公允價值估算約 $131.76,目前股價為 $117.66。
基於盈利倍數的公允價值對所選倍數很敏感。在敏感度網格上,估算區間為 $112.51 至 $153.45。這是錨定盈利的相對估算,並非事實定論。如需基於現金流的視角,請參閱 DCF 頁面的內在價值估算。
我們的 PE 模型如何運作 · 用 PE 模式重新計算 · CSCO 內在價值(DCF 視角)
在 $117.66 的價格下,CSCO 的交易價比其基於 PE 的公允價值估算低約 10.7%,相對其盈利能力有一定折讓,但還不足以讓我們直接稱其便宜。
競爭護城河
↑龐大客戶網絡
Cisco 擁有龐大且忠誠的企業客戶群,這些客戶依賴其網路設備和安全解決方案來維持營運。轉換成本高昂,形成一道堅實的護城河。
↑技術標準制定者
Cisco 在網路技術領域扮演著關鍵角色,其產品和標準的廣泛採用,使其在產業中具有顯著的影響力與話語權。
↑安全與軟體整合
透過收購和內部開發,Cisco 在網路安全和軟體解決方案方面建立了強大的整合能力,為客戶提供全面的解決方案,增加客戶黏著度。
投資風險
↓AI 裁員衝擊
AI 領域的裁員潮可能影響整體科技業的就業市場和人才流動,進而對 Cisco 的人才招募和留任造成間接壓力。
↓競爭加劇
雖然 Cisco 在網路設備領域領先,但來自其他科技巨頭和新興公司的競爭持續存在,尤其是在軟體和雲端服務方面。
↓地緣政治與供應鏈
全球地緣政治的不確定性可能影響供應鏈的穩定性,並對 Cisco 的全球營運和產品交付造成潛在風險。
基準情形
內在價值
$131.76
安全邊際
+10.7%
預期年化報酬
+2.3%
基準情形假設:盈餘年增長率 9.8%、目標 P/E 倍數 39x、折現率 10%、預測 5 年。資料截至 2026-06-29。
本基準情形採用預設假設,不構成投資建議。當目標 PE 或盈餘增長率變化時,公允價值會顯著改變。開啟計算器可設定你自己的假設,並查看完整的敏感度區間。
Cisco Systems, Inc. is a leading global technology company focused on designing, producing, and marketing Internet Protocol (IP)-based networking equipment, software, and associated products within the communications and information technology industries. The company operates extensively across major regions including the Americas, Europe, the Middle East, Africa, and the Asia Pacific, specifically covering Japan and China. Its comprehensive product lineup features switching solutions for both enterprise campuses and data centers. Cisco's enterprise routing segment is crucial for securely and reliably interconnecting public, private, wired, and mobile networks, ensuring vital connectivity across corporate campuses, data centers, and branch offices. Additionally, the company provides a range of wireless products offering seamless indoor and outdoor roaming for voice, video, and data applications. Security forms a significant pillar of its offerings, encompassing network defense, identity and access management, secure access service edge (SASE), alongside threat intelligence, detection, and response capabilities. For collaboration, Cisco delivers the Webex Suite, dedicated devices, contact center platforms, and communication platform-as-a-service (CPaaS). These end-to-end collaboration solutions are adaptable, available in cloud, on-premise, or hybrid environments, facilitating clients' migration to cloud-based systems. Moreover, their observability suite provides network assurance, monitoring, and analytics. Beyond its product portfolio, Cisco offers extensive customer support and services, including technical assistance, advanced professional services, and advisory consulting. The company serves a broad clientele, from small and large businesses to public institutions, governmental agencies, and service providers. Products and services are distributed directly by Cisco, as well as through a diverse network of system integrators, service providers, other resellers, and distributors. Cisco Systems, Inc. also engages in strategic collaborations with other industry players. Founded in 1984, the company is headquartered in San Jose, California.
PE Ratio (TTM)
39.0x
PEG Ratio
1.71
Earnings Yield
2.57%
ROE (TTM)
25.1%
Revenue/Share (TTM)
$15.36
Dividend Yield
1.40%
Debt/Equity
0.64x
CSCO 的過去 12 個月市盈率反映投資者為 Cisco Systems, Inc. 每一美元收益所支付的價格。該指標在與Communication Equipment同類公司和公司自身歷史區間對比時最有意義。
CSCO 的市盈率 39.0x 結合 PEG 比率 1.71 提供了增長調整後的視角。PEG 接近 1.0 表明市盈率與盈利增速基本匹配。注意 PE 估值最適合盈利穩定的成熟公司——對於高增長或週期性Communication Equipment,DCF 分析可能更合適。
對 Cisco Systems, Inc. 使用 PE 估值的步驟:(1) 將目前市盈率 (39.0x)與Communication Equipment中位數對比評估相對定價,(2) 查看 PEG 比率 (1.71)以調整增長預期,(3) 參考 5 年 PE 歷史區間判斷目前位置,(4) 用目標 PE 乘以前瞻 EPS 估算公允價值。這種相對估值方法與 DCF 的絕對估值互為補充。
CSCO 的 PEG 比率為 1.71,由市盈率(39.0x)除以預期盈利增速計算。PEG 接近 1.0 表明股價相對於增長合理定價。注意 PEG 的準確性取決於增長預期的可靠性。
PE 市盈率給出快速的相對定價——CSCO 相對於Communication Equipment同類的估值水平。DCF 基於預期自由現金流提供絕對價值。對於 CSCO,ROE 達到 25.1%,兩種方法都值得使用——PE 做市場對比,DCF 驗證基本面是否支撐目前價格。兩種方法各有盲區:PE 忽略了資本結構和現金流質量,DCF 則對增長率和折現率假設非常敏感。
本益比與 DCF 使用不同的方法和假設為 CSCO 估值,因此兩者的結論可能不同。可對比 DCF 內在價值。
價格截至 2026-06-29。 財務數據來自 Financial Modeling Prep(過去 12 個月)· 估值方法論由 Charlie Wang 提供。
這是估計值,不構成投資建議。