目前價格
$282.24
PE Ratio (TTM)
34.0x
內在價值
$349
安全邊際 +19.1%
截至 2026-06-29,對 Apple Inc.(AAPL)每股收益 $8.33 套用 34.0x 的盈利倍數,得出每股公允價值估算約 $349,目前股價為 $282.24。
基於盈利倍數的公允價值對所選倍數很敏感。在敏感度網格上,估算區間為 $295.68 至 $409.22。這是錨定盈利的相對估算,並非事實定論。如需基於現金流的視角,請參閱 DCF 頁面的內在價值估算。
我們的 PE 模型如何運作 · 用 PE 模式重新計算 · AAPL 內在價值(DCF 視角)
在 $282.24 的價格下,AAPL 的交易價比其基於 PE 的公允價值估算低約 19.1%,相對其盈利能力有一定折讓,但還不足以讓我們直接稱其便宜。
競爭護城河
↑品牌忠誠度極高
蘋果的品牌形象深入人心,消費者對其產品有極高的忠誠度,願意為其生態系統支付溢價。這種情感連結難以被競爭對手複製。
↑強大生態系統鎖定
軟硬體整合的生態系統創造了用戶黏性,一旦進入蘋果生態,轉換成本高昂。這使得用戶難以轉向其他平台。
↑供應鏈管理優勢
蘋果在供應鏈的議價能力和管理效率上具有顯著優勢,能確保產品的品質和生產規模,並在成本控制上保持領先。
投資風險
↓漲價引發的市場壓力
為應對成本上升,蘋果可能不得不提高產品價格,這可能削弱部分消費者的購買意願,尤其是在經濟不確定時期。
↓專利訴訟風險
與AI公司Xiao-I的專利訴訟可能對蘋果的產品或技術構成潛在影響,若敗訴可能面臨賠償或禁售的風險。
↓地緣政治與貿易戰
潛在的貿易戰和關稅政策可能影響蘋果的全球供應鏈和市場准入,增加營運成本和不確定性。
基準情形
內在價值
$349
安全邊際
+19.1%
預期年化報酬
+4.3%
基準情形假設:盈餘年增長率 11.7%、目標 P/E 倍數 34x、折現率 10%、預測 5 年。資料截至 2026-06-29。
本基準情形採用預設假設,不構成投資建議。當目標 PE 或盈餘增長率變化時,公允價值會顯著改變。開啟計算器可設定你自己的假設,並查看完整的敏感度區間。
Apple Inc. is a global technology corporation that specializes in the conceptualization, production, and sale of a diverse suite of electronic devices. Its comprehensive hardware lineup features the well-known iPhone smartphones, Mac personal computers, and versatile iPad tablets. The company also supplies a range of wearables, smart home products, and accessories, including AirPods, Apple TV, Apple Watch, items from the Beats brand, and HomePod speakers. Beyond its device offerings, Apple delivers essential support services like AppleCare and robust cloud solutions. It oversees key digital platforms, prominently the App Store, which acts as a central hub for customers to discover and download countless applications and digital content, from e-books and music to videos, games, and podcasts. The company also generates revenue via advertising, leveraging both its proprietary ad platforms and third-party licensing deals. Apple's ecosystem is further bolstered by a wide array of subscription-based services: Apple Arcade for gaming, Apple Fitness+ for personalized wellness, Apple Music for curated audio experiences and on-demand radio, Apple News+ for access to news and magazines, and Apple TV+ for exclusive original video programming. Its financial services portfolio includes the co-branded Apple Card and the mobile payment system, Apple Pay. Additionally, Apple strategically licenses its intellectual property. The company serves a broad clientele that spans individual consumers, small and medium-sized enterprises, as well as institutional clients in the education, corporate, and governmental sectors. Products are distributed through a multi-channel strategy, utilizing Apple's own physical retail locations and online storefronts, a dedicated direct sales team, and collaborations with external partners such as mobile network providers, wholesalers, general retailers, and authorized resellers. The App Store additionally functions as the primary conduit for third-party applications designed for its devices. Founded in 1976, Apple Inc. is headquartered in Cupertino, California.
PE Ratio (TTM)
34.0x
PEG Ratio
1.18
Earnings Yield
2.95%
ROE (TTM)
146.7%
Revenue/Share (TTM)
$30.69
Dividend Yield
0.37%
Debt/Equity
0.80x
AAPL 的過去 12 個月市盈率反映投資者為 Apple Inc. 每一美元收益所支付的價格。該指標在與Consumer Electronics同類公司和公司自身歷史區間對比時最有意義。
AAPL 的市盈率 34.0x 結合 PEG 比率 1.18 提供了增長調整後的視角。PEG 接近 1.0 表明市盈率與盈利增速基本匹配。注意 PE 估值最適合盈利穩定的成熟公司——對於高增長或週期性Consumer Electronics,DCF 分析可能更合適。
對 Apple Inc. 使用 PE 估值的步驟:(1) 將目前市盈率 (34.0x)與Consumer Electronics中位數對比評估相對定價,(2) 查看 PEG 比率 (1.18)以調整增長預期,(3) 參考 5 年 PE 歷史區間判斷目前位置,(4) 用目標 PE 乘以前瞻 EPS 估算公允價值。這種相對估值方法與 DCF 的絕對估值互為補充。
AAPL 的 PEG 比率為 1.18,由市盈率(34.0x)除以預期盈利增速計算。PEG 接近 1.0 表明股價相對於增長合理定價。注意 PEG 的準確性取決於增長預期的可靠性。
PE 市盈率給出快速的相對定價——AAPL 相對於Consumer Electronics同類的估值水平。DCF 基於預期自由現金流提供絕對價值。對於 AAPL,ROE 達到 146.7%,兩種方法都值得使用——PE 做市場對比,DCF 驗證基本面是否支撐目前價格。兩種方法各有盲區:PE 忽略了資本結構和現金流質量,DCF 則對增長率和折現率假設非常敏感。
本益比與 DCF 使用不同的方法和假設為 AAPL 估值,因此兩者的結論可能不同。可對比 DCF 內在價值。
價格截至 2026-06-29。 財務數據來自 Financial Modeling Prep(過去 12 個月)· 估值方法論由 Charlie Wang 提供。
這是估計值,不構成投資建議。