當前價格
$146.47
內在價值
使用下方計算器估算
競爭護城河
↑資料庫領導地位
Oracle 在企業級資料庫市場擁有深厚的根基與龐大的客戶群,其產品的穩定性與效能是關鍵優勢。
↑雲端轉型動能
透過對雲端基礎設施的投資與合作,Oracle 正在積極轉型,以迎合現代企業對彈性與擴展性的需求。
↑企業級軟體生態
Oracle 擁有廣泛的企業級軟體產品組合,與其資料庫產品形成協同效應,增加客戶黏著度。
投資風險
↓股價波動與賣空
近期股價大幅下跌且面臨賣空壓力,顯示市場對其未來表現存在擔憂。
↓技術變革壓力
快速演進的技術,特別是 AI 領域,可能對 Oracle 的現有產品與服務構成挑戰。
↓雲端市場激烈競爭
與 AWS、Azure 等巨頭相比,Oracle 在雲端市場的市佔率仍有差距,競爭壓力巨大。
Oracle Corporation, a global technology giant, provides a comprehensive suite of enterprise information technology solutions worldwide. A core part of its portfolio comprises cloud-based software-as-a-service (SaaS) applications, including the Oracle Fusion Cloud suite covering enterprise resource planning (ERP), enterprise performance management (EPM), supply chain and manufacturing management (SCM), and human capital management (HCM). This also extends to specialized offerings like Oracle Advertising, the NetSuite application suite, and Oracle Fusion solutions for Sales, Service, and Marketing. Beyond these, Oracle develops cloud solutions tailored for various specific industries, alongside traditional application licenses and comprehensive license support services. Furthermore, the company's robust cloud and licensing business is underpinned by its infrastructure technologies. These include the flagship Oracle Database, the widely adopted Java programming language, and various middleware components such as development tools. Its advanced cloud infrastructure provides compute, storage, and networking capabilities, complemented by innovative services like the Oracle Autonomous Database, MySQL HeatWave, Internet-of-Things (IoT) platforms, digital assistants, and blockchain technology. Oracle also offers a range of hardware products and associated software. This encompasses Oracle engineered systems, enterprise servers, storage solutions, and specialized hardware for particular industries. Additionally, it provides virtualization software, operating systems, management software, and related hardware support. Complementing its product lines, Oracle delivers expert consulting and dedicated customer services. The company employs a direct sales model, reaching businesses across diverse sectors, government bodies, and educational institutions globally, while also leveraging an extensive network of indirect channels. Established in 1977, Oracle Corporation maintains its corporate headquarters in Austin, Texas.
Revenue/Share (TTM)
$23.40
FCF/Share (TTM)
$-8.23
ROIC (TTM)
8.0%
ROE (TTM)
50.6%
P/FCF
n/m
EV/EBITDA
17.0x
FCF Yield
-5.61%
Debt/Equity
3.67x
ORCL 目前自由現金流為負,因此 P/FCF、FCF 收益率等現金流比率無法有效判斷股價是便宜還是昂貴。在現金產生轉正之前,DCF 估值並不可靠——此時應關注其恢復獲利的路徑。
Oracle Corporation 目前每股自由現金流為 $-8.23。以當前股價 $146.47 計算,DCF 模型會以適當的 WACC 折現這些現金流並加上終值來得出內在價值。結果高度取決於成長率和折現率假設——WACC 每變動 1%,公允價值估算通常偏移 10-15%。在 MiniValuator 中,模型使用單一且可直接編輯的折現率(預設 10%),而不是計算出來的 WACC。
ORCL 目前自由現金流為負,因此其 P/FCF 比率沒有意義,無法判斷股價是便宜還是昂貴。在現金流為負時,基於 DCF 的低估或高估判斷並不可靠——此時應關注其恢復正現金流的路徑。
對 Oracle Corporation 進行 DCF 估值的步驟:(1) 以過去 12 個月每股自由現金流($-8.23)為基礎,(2) 根據Software - Infrastructure產業趨勢和公司基本面預測未來 5-10 年的 FCF 成長,(3) 選擇反映 ORCL 風險的折現率(WACC)——以 3.67x 的負債權益比,資本結構是重要考量因素,(4) 加上預測期之後的終值。
DCF(折現現金流)根據公司未來的現金產生能力估算其當前價值。對於 Oracle Corporation,這意味著預測公司在未來 5-10 年能產生多少自由現金流(受Software - Infrastructure趨勢影響),再折現到今天的價值。ORCL 的 ROIC 為 8.0%,意味著公司的投入資本回報率低於通常能覆蓋其資本成本的水平。
WACC(加權平均資本成本)是 DCF 模型中的折現率——反映投資者要求的最低回報。對於 ORCL,負債權益比為 3.67x,資本結構直接影響 WACC。WACC 每提高 1%,內在價值通常下降 10-15%。以 17.0x 的 EV/EBITDA 倍數,可以反向推算市場隱含的折現率進行對比。在 MiniValuator 中,這一折現率由你直接設定為單一可編輯數值(預設 10%),無需計算正式的 WACC。
DCF 與本益比使用不同的方法和假設為 ORCL 估值,因此兩者的結論可能不同。可對比 本益比公允價值。
價格截至 2026-08-21。 財務數據來自 Financial Modeling Prep(過去 12 個月)· 估值方法論由 Charlie Wang 提供。
這是估計值,不構成投資建議。