Apparel - Retail · NASDAQ
Current Price
$121.07
PE Ratio (TTM)
9.8x
Intrinsic Value
$149.21
+18.9% margin of safety
As of 2026-08-21, applying a 9.6x earnings multiple to Lululemon Athletica Inc.'s (LULU) earnings per share of $12.65 yields a fair value estimate of $149.21 per share, versus a market price of $121.07.
Fair value from earnings multiples is sensitive to the multiple you choose. Across the sensitivity grid the estimate spans $110.65 to $194.28. This is a relative estimate anchored to earnings, not a statement of fact. For a cash flow based view, see the intrinsic value estimate on the DCF page.
How the PE model works · Recalculate in PE mode · LULU intrinsic value (DCF view)
At $121.07, LULU trades about 18.9% below its PE-based fair value estimate, a modest discount to its earnings power, though not enough to call it cheap outright.
COMPETITIVE MOAT
↑Strong Brand Loyalty and Community
Lululemon cultivates a dedicated customer base through its strong brand image and community-focused initiatives. This fosters repeat purchases and a sense of belonging.
↑Product Innovation and Quality
The company's reputation for high-quality, innovative athletic apparel creates a perception of premium value. This justifies higher price points and differentiates it from competitors.
↑Direct-to-Consumer (DTC) Expertise
Lululemon's robust e-commerce platform and physical store experience allow for direct customer engagement. This provides valuable data and control over brand presentation.
INVESTMENT RISKS
↓Dependence on Key Markets
While international growth is a focus, Lululemon remains heavily reliant on North America. Significant disruptions in this core market could disproportionately affect revenue.
↓Supply Chain Vulnerabilities
Global supply chain disruptions, geopolitical events, or labor issues can impact production and inventory levels. This can lead to stockouts and missed sales opportunities.
↓Shifting Fashion Trends
The apparel industry is subject to rapidly changing fashion trends. Failure to adapt quickly to evolving consumer preferences could lead to inventory obsolescence and decreased demand.
Base case
Intrinsic Value
$149.21
Margin of safety
+18.9%
Expected annual return
+4.3%
Base case assumptions: 4.7% annual earnings growth, 9.57x target PE, 10% discount rate, 5 year projection. Data as of 2026-08-21.
This base case uses default assumptions and is not financial advice. The fair value changes significantly when the target PE or earnings growth rate changes. Open the calculator to set your own assumptions and see the full sensitivity range.
Adjust the target PE, earnings growth, and discount rate to see how the fair value and margin of safety for Lululemon Athletica Inc. respond.
Open PE Calculator for LULULululemon Athletica Inc., alongside its subsidiaries, specializes in the design, global distribution, and retail of athletic apparel and accessories for both women and men. Its business operations are structured into two main divisions: company-owned retail establishments and direct-to-consumer sales. The firm's offerings encompass a range of clothing such as pants, shorts, tops, and jackets, all crafted for promoting a healthy lifestyle and facilitating athletic endeavors. These activities span yoga, running, training, and other physically demanding pursuits. Beyond apparel, Lululemon also supplies fitness-related accessories and a selection of footwear. Customers can acquire Lululemon products through numerous channels. These include a global network of corporate-managed stores, outlet locations, and seasonal warehouse sales. The company also sells through an interactive digital workout platform and via wholesale partnerships with entities like yoga studios, health clubs, and fitness centers. Further sales occur through temporary pop-up shops, as well as various licensing and supply agreements. A significant portion of sales is conducted directly with consumers through dedicated mobile applications and its primary e-commerce website, lululemon.com. By January 30, 2022, Lululemon boasted 574 stores operating under its brand name across numerous international markets. These markets span the United States, Canada, the People's Republic of China, Australia, the United Kingdom, Japan, New Zealand, Germany, South Korea, Singapore, France, Malaysia, Sweden, Ireland, the Netherlands, Norway, and Switzerland. Founded in 1998, Lululemon Athletica Inc. maintains its corporate base in Vancouver, Canada.
PE Ratio (TTM)
9.8x
PEG Ratio
n/m
Earnings Yield
10.45%
ROE (TTM)
31.3%
Revenue/Share (TTM)
$97.07
Debt/Equity
0.44x
The trailing twelve-month PE ratio of LULU reflects how much investors pay per dollar of Lululemon Athletica Inc.'s earnings. This metric is most useful when compared to Apparel - Retail peers and the company's own historical range.
LULU's PE of 9.8x combined with a PEG ratio of -0.60 provides a growth-adjusted perspective. LULU has negative earnings, so its PE and PEG ratios are not meaningful here and cannot tell you whether the stock is over or undervalued. Keep in mind that PE-based valuation works best for profitable, mature companies — for high-growth or cyclical Apparel - Retail, a DCF analysis may be more appropriate.
To value Lululemon Athletica Inc. using PE: (1) Compare the current PE (9.8x) against the Apparel - Retail median to assess relative pricing, (2) check the PEG ratio (-0.60) to adjust for growth expectations, (3) review the 5-year PE range to identify where the stock sits historically, and (4) estimate fair value by multiplying a target PE by forward EPS estimates. This relative approach complements DCF's absolute valuation.
LULU's PEG ratio is -0.60, calculated by dividing the PE ratio (9.8x) by the expected earnings growth rate. Because LULU has negative earnings, its PEG ratio is not meaningful and should not be read as a sign of under or overvaluation. Note that PEG accuracy depends on the reliability of growth estimates.
PE ratio gives a quick relative read — how LULU is priced versus Apparel - Retail peers. DCF provides an absolute value based on projected free cash flows. For LULU, with a strong ROE of 31.3%, both methods are worth using — PE for a market-relative check, DCF to stress-test whether fundamentals justify the price. Each method has blind spots: PE ignores capital structure and cash flow quality, while DCF is sensitive to growth and discount rate assumptions.
P/E and DCF value LULU with different methods and assumptions, so the two conclusions can differ. Compare the DCF intrinsic value.
Price as of 2026-08-21. Financial data from Financial Modeling Prep (trailing twelve months) · Valuation methodology by Charlie Wang.
This is an estimate, not investment advice.