DuPont de Nemours, Inc. (DD) Intrinsic Value & DCF Valuation
Chemicals · NYSE
Current Price
$129.85
Intrinsic Value
$133.11
+2.4% margin of safety
What Is DuPont de Nemours, Inc.'s Intrinsic Value?
As of 2026-10-08, the base-case DCF model estimates the intrinsic value of DuPont de Nemours, Inc. (DD) at $133.11 per share, compared with a market price of $129.85, a margin of safety of +2.4%. The base case assumes 3.9% annual free cash flow growth and a 10.0% discount rate.
Across the sensitivity grid the estimate spans $105.02 to $165.66. Intrinsic value is an estimate built on assumptions, not a fact. A higher discount rate or slower growth pushes the estimate down, while stronger cash flow growth lifts it.
How the DCF works · Recalculate with your own assumptions · What is intrinsic value?
Is DuPont de Nemours, Inc. (DD) Undervalued?
At $129.85, DD trades about 2.4% below the base-case intrinsic value estimate. That is a real discount, but it stays short of the 30% margin of safety required before calling a stock undervalued.
COMPETITIVE MOAT
↑Proprietary Material Science Expertise
DuPont possesses deep knowledge in material science, enabling the creation of specialized products like Tyvek. This expertise is difficult for competitors to replicate quickly.
↑Strong Brand Recognition and Loyalty
Brands like Tyvek have established strong recognition and trust among customers, particularly in construction and protective apparel. This creates a preference that is hard to overcome.
↑Global Manufacturing and Distribution Network
DuPont's extensive global footprint allows for efficient production and delivery of its chemical products. This scale provides cost advantages and market access.
INVESTMENT RISKS
↓Input Cost Volatility
Higher input costs for raw materials can erode profit margins if not effectively passed on to customers. This is a persistent challenge in the chemical industry.
↓Technological Disruption
Emerging material technologies or sustainable alternatives could challenge DuPont's existing product lines. Continuous innovation is crucial to stay ahead.
↓Regulatory Scrutiny
The chemical industry faces increasing regulatory oversight regarding environmental impact and product safety. New regulations could necessitate costly changes to operations or product formulations.
Base case
DD base case valuation
Intrinsic Value
$133.11
Margin of safety
+2.4%
Expected annual return
+0.5%
Base case assumptions: 3.9% annual growth, 10.0% discount rate, 15.54x exit multiple, 5 year projection. Data as of 2026-10-08.
This base case uses default assumptions and is not financial advice. The intrinsic value changes significantly when the growth rate or discount rate changes. Open the calculator to set your own assumptions and see the full sensitivity range.
Customize the DD valuation
Adjust the growth rate, discount rate, and exit multiple to see how the intrinsic value and margin of safety for DuPont de Nemours, Inc. respond.
Open DCF Calculator for DDCompany Overview
DuPont de Nemours, Inc. is a global provider of advanced materials and innovative solutions, serving markets across North America, Latin America, Europe, the Middle East, Africa, and the Asia Pacific region. The company's operations are organized into three primary segments: Electronics & Industrial, Mobility & Materials, and Water & Protection. The Electronics & Industrial division focuses on supplying critical materials and advanced systems. This includes products for the advanced printing sector and a comprehensive suite of materials and solutions essential for semiconductor and integrated circuit manufacturing, covering both front-end and back-end processes. It also delivers advanced packaging materials, dielectric and metallization solutions for chip assembly, and specialized silicones for LED packaging and semiconductor uses. Furthermore, the segment provides key chemistries and materials for printed circuit board fabrication, such as laminates, substrates, and various metallization and patterning solutions. Its offerings extend to materials and processes for metal finishing (both decorative and industrial), as well as components for rigid and flexible displays, including those utilizing organic light-emitting diode (OLED) technology. High-performance parts, specialty silicone elastomers, and lubricants round out this segment's portfolio. The Mobility & Materials segment develops and supplies a range of specialized products like engineering resins, silicone encapsulants, pastes, filaments, and advanced films. These are designed for engineers and manufacturers across diverse sectors such as transportation, electronics, renewable energy, industrial applications, and consumer goods. Finally, the Water & Protection segment delivers engineered products and integrated systems vital for applications including worker safety, water purification and separation, transportation infrastructure, energy solutions, medical packaging, and building materials. Formerly known as DowDuPont Inc., the company adopted its current name, DuPont de Nemours, Inc., in June 2019. Its corporate headquarters are located in Wilmington, Delaware.
Financial Metrics — DD Stock Valuation Data
Revenue/Share (TTM)
$60.64
FCF/Share (TTM)
$8.28
ROIC (TTM)
4.9%
ROE (TTM)
0.3%
P/FCF
15.5x
EV/EBITDA
14.2x
FCF Yield
6.43%
Debt/Equity
0.23x
Based on trailing twelve-month data, DD shows a free cash flow per share of $8.28 and a ROIC of 4.9%, key inputs for stock valuation using the DCF method. The P/FCF ratio of 15.5x and FCF yield of 6.43% are important context metrics when evaluating DD's stock valuation relative to peers.
Frequently Asked Questions
What is the intrinsic value of DD?
DuPont de Nemours, Inc. currently generates $8.28 in free cash flow per share. At the current price of $129.85, a DCF model would discount these cash flows at an appropriate WACC and apply a terminal growth rate to arrive at an intrinsic value. The result depends heavily on your growth and discount rate assumptions — a 1% change in WACC typically shifts the fair value estimate by 10-15%. In MiniValuator the model uses a single discount rate that you can edit directly, 10% by default, rather than a computed WACC.
Is DD undervalued?
DD trades at a P/FCF ratio of 15.5x with a free cash flow yield of 6.43%. This P/FCF is in a moderate range. However, whether DD is truly undervalued requires comparing the DCF intrinsic value to the current market price and evaluating whether the margin of safety is sufficient for your risk tolerance.
How do I value DD stock using DCF?
To perform a DCF valuation on DuPont de Nemours, Inc.: (1) Start with the trailing free cash flow per share ($8.28) as the base, (2) project future FCF growth over 5-10 years based on Chemicals industry trends and company fundamentals, (3) apply a discount rate (WACC) reflecting DD's risk profile — with a debt-to-equity of 0.23x, capital structure is an important factor, and (4) add a terminal value for cash flows beyond the projection period.
What is DCF valuation and how does it apply to DD?
DCF (Discounted Cash Flow) estimates what a company is worth today based on its future cash generation. For DuPont de Nemours, Inc., this means projecting how much free cash flow the company will produce over the next 5-10 years, shaped by Chemicals trends, then discounting those amounts to today's dollars. DD's ROIC of 4.9% means the company's return on invested capital sits below the level that typically clears its cost of capital.
How does WACC affect DD stock valuation?
WACC (Weighted Average Cost of Capital) is the discount rate in a DCF model — it reflects the minimum return investors require. For DD, with a debt-to-equity ratio of 0.23x, the capital structure directly influences WACC. A 1% increase in WACC typically reduces the intrinsic value by 10-15%. At an EV/EBITDA of 14.2x, the market's implied discount rate can be reverse-engineered for comparison. In MiniValuator you set this discount rate yourself as a single editable number, 10% by default, instead of computing a formal WACC.
Learn More
- See DD PE Valuation → — Earnings-based stock valuation using PE ratio analysis
- DCF Methodology — Step-by-step guide to discounted cash flow analysis
- PE Methodology — Guide to PE ratio stock valuation
- WACC — Understanding the discount rate used in DCF
- Margin of Safety — How to evaluate downside protection
- Intrinsic Value — How to evaluate stock fair value
- How to Calculate Intrinsic Value — Complete guide for investors
Related Valuations
All Basic Materials valuationsDCF and P/E value DD with different methods and assumptions, so the two conclusions can differ. Compare the P/E fair value.
Price as of 2026-10-08. Financial data from Financial Modeling Prep (trailing twelve months) · Valuation methodology by Charlie Wang.
This is an estimate, not investment advice.