Financial - Data & Stock Exchanges · NYSE
Current Price
$431.29
Intrinsic Value
$520.88
+17.2% margin of safety
As of 2026-08-21, the base-case DCF model estimates the intrinsic value of S&P Global Inc. (SPGI) at $520.88 per share, compared with a market price of $431.29, a margin of safety of +17.2%. The base case assumes 9.8% annual free cash flow growth and a 10.0% discount rate.
Across the sensitivity grid the estimate spans $427.16 to $627.92. Intrinsic value is an estimate built on assumptions, not a fact. A higher discount rate or slower growth pushes the estimate down, while stronger cash flow growth lifts it.
How the DCF works · Recalculate with your own assumptions · What is intrinsic value?
At $431.29, SPGI trades about 17.2% below the base-case intrinsic value estimate. That is a real discount, but it stays short of the 30% margin of safety required before calling a stock undervalued.
COMPETITIVE MOAT
↑Dominant credit rating agency
S&P Global Ratings holds a near-monopoly position in credit ratings, creating high barriers to entry and significant pricing power.
↑Extensive data and analytics platform
The company's vast historical data and sophisticated analytical tools for financial markets are difficult for competitors to replicate.
↑Network effects in indices
The widespread adoption and tracking of S&P Dow Jones Indices create a powerful network effect, making them the de facto standard.
INVESTMENT RISKS
↓Dependence on financial market health
The company's revenue is closely tied to the performance and activity levels within global financial markets.
↓Potential for disruptive technology
Advancements in AI and blockchain could fundamentally alter how financial data is analyzed and rated.
↓Competition from other rating agencies
While dominant, S&P faces ongoing competition from Moody's and Fitch, which could erode market share.
Base case
Intrinsic Value
$520.88
Margin of safety
+17.2%
Expected annual return
+3.8%
Base case assumptions: 9.8% annual growth, 10.0% discount rate, 22.81x exit multiple, 5 year projection. Data as of 2026-08-21.
This base case uses default assumptions and is not financial advice. The intrinsic value changes significantly when the growth rate or discount rate changes. Open the calculator to set your own assumptions and see the full sensitivity range.
Adjust the growth rate, discount rate, and exit multiple to see how the intrinsic value and margin of safety for S&P Global Inc. respond.
Open DCF Calculator for SPGIS&P Global Inc., together with its subsidiaries, provides benchmarks, data, analytics, and workflow solutions in the global capital, energy and commodity, and automotive markets. It operates through five segments: S&P Global Market Intelligence, S&P Global Ratings, S&P Global Energy, S&P Global Mobility, and S&P Dow Jones Indices. The S&P Global Market Intelligence segment provides multi-asset-class data and analytics integrated with purpose-built workflow solutions. This segment offers Data, Analytics & Insights, a desktop product suite that provides data, analytics, and third-party research for global finance and corporate professionals; research, reference data, market data, derived analytics, and valuation services; enterprise solutions, such as software and workflow solutions; and credit and risk solutions for selling Ratings' credit ratings and related data and research, analytics, and financial risk solutions. The S&P Global Ratings segment operates as an independent provider of credit ratings, research, and analytics offering investors information and independent benchmarks for their investment and financial decisions as well as access to the capital markets. The S&P Global Energy segment provides information and benchmark prices for the energy and commodity markets. The S&P Global Mobility segment offers solutions for the full automotive value chain, including vehicle manufacturers, automotive suppliers, mobility service providers, retailers, consumers, and finance and insurance companies. The S&P Dow Jones Indices segment operates as an index provider that maintains various valuation and index benchmarks for investment advisors, wealth managers, and institutional investors. It has operations in the United States, European region, Asia, and internationally. S&P Global Inc. was founded in 1860 and is headquartered in New York, New York.
Revenue/Share (TTM)
$54.57
FCF/Share (TTM)
$18.87
ROIC (TTM)
10.2%
ROE (TTM)
15.5%
P/FCF
22.8x
EV/EBITDA
16.9x
FCF Yield
4.38%
Debt/Equity
0.50x
On a trailing twelve-month basis, SPGI generates free cash flow per share of $18.87 alongside a ROIC of 10.2%, both central inputs for a DCF valuation. Its P/FCF ratio of 22.8x and FCF yield of 4.38% then frame how SPGI is priced against peers on a cash flow basis.
S&P Global Inc. currently generates $18.87 in free cash flow per share. At the current price of $431.29, a DCF model would discount these cash flows at an appropriate WACC and apply a terminal growth rate to arrive at an intrinsic value. The result depends heavily on your growth and discount rate assumptions — a 1% change in WACC typically shifts the fair value estimate by 10-15%. In MiniValuator the model uses a single discount rate that you can edit directly, 10% by default, rather than a computed WACC.
SPGI trades at a P/FCF ratio of 22.8x with a free cash flow yield of 4.38%. This P/FCF is in a moderate range. However, whether SPGI is truly undervalued requires comparing the DCF intrinsic value to the current market price and evaluating whether the margin of safety is sufficient for your risk tolerance.
To perform a DCF valuation on S&P Global Inc.: (1) Start with the trailing free cash flow per share ($18.87) as the base, (2) project future FCF growth over 5-10 years based on Financial - Data & Stock Exchanges industry trends and company fundamentals, (3) apply a discount rate (WACC) reflecting SPGI's risk profile — with a debt-to-equity of 0.50x, capital structure is an important factor, and (4) add a terminal value for cash flows beyond the projection period.
DCF (Discounted Cash Flow) estimates what a company is worth today based on its future cash generation. For S&P Global Inc., this means projecting how much free cash flow the company will produce over the next 5-10 years, shaped by Financial - Data & Stock Exchanges trends, then discounting those amounts to today's dollars. SPGI's ROIC of 10.2% shows moderate capital returns.
WACC (Weighted Average Cost of Capital) is the discount rate in a DCF model — it reflects the minimum return investors require. For SPGI, with a debt-to-equity ratio of 0.50x, the capital structure directly influences WACC. A 1% increase in WACC typically reduces the intrinsic value by 10-15%. At an EV/EBITDA of 16.9x, the market's implied discount rate can be reverse-engineered for comparison. In MiniValuator you set this discount rate yourself as a single editable number, 10% by default, instead of computing a formal WACC.
DCF and P/E value SPGI with different methods and assumptions, so the two conclusions can differ. Compare the P/E fair value.
Price as of 2026-08-21. Financial data from Financial Modeling Prep (trailing twelve months) · Valuation methodology by Charlie Wang.
This is an estimate, not investment advice.