Apparel - Footwear & Accessories · NYSE
Current Price
$40.76
PE Ratio (TTM)
19.4x
Intrinsic Value
$37.68
-8.2% margin of safety
As of 2026-08-21, applying a 19.4x earnings multiple to NIKE, Inc.'s (NKE) earnings per share of $2.1 yields a fair value estimate of $37.68 per share, versus a market price of $40.76.
Fair value from earnings multiples is sensitive to the multiple you choose. Across the sensitivity grid the estimate spans $30.42 to $46.06. This is a relative estimate anchored to earnings, not a statement of fact. For a cash flow based view, see the intrinsic value estimate on the DCF page.
How the PE model works · Recalculate in PE mode · NKE intrinsic value (DCF view)
At $40.76, NKE trades about 8.2% above its PE-based fair value estimate, a modest premium over the applied earnings multiple. Check whether earnings growth justifies the price.
COMPETITIVE MOAT
↑Brand Equity and Consumer Loyalty
Nike's iconic brand commands immense global recognition and deep emotional connections with consumers. This fosters strong brand loyalty, making it difficult for competitors to replicate.
↑Innovation and Product Development
The company consistently invests in cutting-edge technology and design, leading to a pipeline of innovative products. This drives demand and reinforces its premium market position.
↑Global Distribution and Scale
Nike possesses an extensive and efficient global supply chain and distribution network. This scale allows for cost advantages and broad market reach that smaller rivals cannot match.
INVESTMENT RISKS
↓Geopolitical and Trade Policy Uncertainty
Tariff changes and trade disputes, like the recent Section 301 replacement, can disrupt supply chains and increase costs. This impacts profitability and global operational efficiency.
↓Dependence on Key Markets
Nike's significant revenue generation from specific regions makes it vulnerable to economic downturns or political instability in those areas. Diversification efforts are crucial.
↓Supply Chain Disruptions
Global events, such as pandemics or natural disasters, can severely impact Nike's complex manufacturing and logistics. This leads to product shortages and delayed deliveries.
Base case
Intrinsic Value
$37.68
Margin of safety
-8.2%
Expected annual return
-1.6%
Base case assumptions: 2.8% annual earnings growth, 19.41x target PE, 10% discount rate, 5 year projection. Data as of 2026-08-21.
This base case uses default assumptions and is not financial advice. The fair value changes significantly when the target PE or earnings growth rate changes. Open the calculator to set your own assumptions and see the full sensitivity range.
Adjust the target PE, earnings growth, and discount rate to see how the fair value and margin of safety for NIKE, Inc. respond.
Open PE Calculator for NKENIKE, Inc., through its various subsidiaries, operates as a global enterprise focused on the design, development, marketing, and sale of athletic footwear, apparel, equipment, and accessories for all ages and genders. Beyond its primary offerings, the company provides a range of athletic and casual footwear, clothing, and accessories under the notable Jumpman trademark. It also distributes a variety of casual sneakers, apparel, and accessories, featuring well-known brands like Converse, Chuck Taylor, All Star, One Star, Star Chevron, and Jack Purcell. Under the NIKE brand itself, the company supplies a comprehensive line of performance sports gear and accessories, such as bags, socks, sports balls, eyewear, timepieces, digital devices, bats, gloves, and protective equipment. Additionally, NIKE sells various plastic products to other manufacturers. The company also markets sportswear adorned with licensed logos from college and professional sports teams and leagues. Furthermore, it engages in licensing arrangements, allowing unaffiliated parties to manufacture and sell apparel, digital devices, applications, and other sports equipment under NIKE-owned trademarks. Its extensive product catalog reaches consumers globally through diverse channels, including specialized footwear, sporting goods, athletic specialty, department, skate, tennis, and golf stores. Distribution occurs via NIKE's proprietary retail outlets, digital e-commerce platforms, independent distributors, authorized licensees, and sales representatives. Founded in 1964, the company was originally named Blue Ribbon Sports, Inc., before officially becoming NIKE, Inc. in 1971, and maintains its corporate headquarters in Beaverton, Oregon.
PE Ratio (TTM)
19.4x
PEG Ratio
n/m
Earnings Yield
5.14%
ROE (TTM)
22.0%
Revenue/Share (TTM)
$31.30
Dividend Yield
4.00%
Debt/Equity
0.74x
The trailing twelve-month PE ratio of NKE reflects how much investors pay per dollar of NIKE, Inc.'s earnings. This metric is most useful when compared to Apparel - Footwear & Accessories peers and the company's own historical range.
NKE's PE of 19.4x combined with a PEG ratio of -6.99 provides a growth-adjusted perspective. NKE has negative earnings, so its PE and PEG ratios are not meaningful here and cannot tell you whether the stock is over or undervalued. Keep in mind that PE-based valuation works best for profitable, mature companies — for high-growth or cyclical Apparel - Footwear & Accessories, a DCF analysis may be more appropriate.
To value NIKE, Inc. using PE: (1) Compare the current PE (19.4x) against the Apparel - Footwear & Accessories median to assess relative pricing, (2) check the PEG ratio (-6.99) to adjust for growth expectations, (3) review the 5-year PE range to identify where the stock sits historically, and (4) estimate fair value by multiplying a target PE by forward EPS estimates. This relative approach complements DCF's absolute valuation.
NKE's PEG ratio is -6.99, calculated by dividing the PE ratio (19.4x) by the expected earnings growth rate. Because NKE has negative earnings, its PEG ratio is not meaningful and should not be read as a sign of under or overvaluation. Note that PEG accuracy depends on the reliability of growth estimates.
PE ratio gives a quick relative read — how NKE is priced versus Apparel - Footwear & Accessories peers. DCF provides an absolute value based on projected free cash flows. For NKE, with a strong ROE of 22.0%, both methods are worth using — PE for a market-relative check, DCF to stress-test whether fundamentals justify the price. Each method has blind spots: PE ignores capital structure and cash flow quality, while DCF is sensitive to growth and discount rate assumptions.
P/E and DCF value NKE with different methods and assumptions, so the two conclusions can differ. Compare the DCF intrinsic value.
Price as of 2026-08-21. Financial data from Financial Modeling Prep (trailing twelve months) · Valuation methodology by Charlie Wang.
This is an estimate, not investment advice.