Entertainment · NYSE
Current Price
$107.76
PE Ratio (TTM)
22.2x
Intrinsic Value
$105.2
-2.4% margin of safety
As of 2026-08-21, applying a 21.8x earnings multiple to The Walt Disney Company's (DIS) earnings per share of $4.95 yields a fair value estimate of $105.2 per share, versus a market price of $107.76.
Fair value from earnings multiples is sensitive to the multiple you choose. Across the sensitivity grid the estimate spans $85.84 to $127.45. This is a relative estimate anchored to earnings, not a statement of fact. For a cash flow based view, see the intrinsic value estimate on the DCF page.
How the PE model works · Recalculate in PE mode · DIS intrinsic value (DCF view)
At $107.76, DIS trades about 2.4% above its PE-based fair value estimate, a modest premium over the applied earnings multiple. Check whether earnings growth justifies the price.
COMPETITIVE MOAT
↑Unrivaled Brand & IP Portfolio
Disney's iconic characters and stories create immense emotional connections. This deep brand loyalty fuels demand across its diverse entertainment segments.
↑Global Theme Park Dominance
Disney's meticulously crafted theme parks offer unique, immersive experiences. High capital investment and operational complexity create significant barriers to entry.
↑Powerful Ecosystem Integration
Disney seamlessly integrates its content, characters, and experiences across film, TV, streaming, and parks. This creates a sticky ecosystem for consumers.
INVESTMENT RISKS
↓Content Creation & Talent Dependence
Reliance on a few blockbuster franchises and key creative talent poses a risk. A creative misstep or talent departure could significantly impact performance.
↓Regulatory Scrutiny & Antitrust
Disney's significant market share in various entertainment sectors could attract increased regulatory attention. Potential antitrust actions could impact future acquisitions or operations.
↓Economic Sensitivity of Parks & Experiences
Disney's theme parks and cruise lines are discretionary spending items. Economic downturns or reduced consumer confidence can directly impact revenue from these segments.
Base case
Intrinsic Value
$105.2
Margin of safety
-2.4%
Expected annual return
-0.5%
Base case assumptions: 4.6% annual earnings growth, 21.77x target PE, 10% discount rate, 5 year projection. Data as of 2026-08-21.
This base case uses default assumptions and is not financial advice. The fair value changes significantly when the target PE or earnings growth rate changes. Open the calculator to set your own assumptions and see the full sensitivity range.
Adjust the target PE, earnings growth, and discount rate to see how the fair value and margin of safety for The Walt Disney Company respond.
Open PE Calculator for DISOperating worldwide through its various subsidiaries, The Walt Disney Company (DIS) stands as a prominent global entertainment enterprise. Its vast array of activities is organized into two primary divisions: Disney Media and Entertainment Distribution, and Disney Parks, Experiences and Products. Within its media and entertainment arm, Disney is actively engaged in developing and distributing both cinematic films and television series. This segment encompasses the management of well-known broadcast networks such as ABC, Disney, ESPN, Freeform, FX, Fox, National Geographic, and Star, as well as renowned film studios responsible for productions under banners like Walt Disney Pictures, Twentieth Century Studios, Marvel, Lucasfilm, Pixar, and Searchlight Pictures. The company also delivers content directly to consumers through its popular streaming platforms, including Disney+, Disney+ Hotstar, ESPN+, Hulu, and Star+. Further activities involve licensing its film and television content to external broadcasters and subscription video-on-demand services, overseeing theatrical releases, home entertainment distribution, and music distribution, staging and licensing live entertainment spectacles, and offering specialized post-production services via Industrial Light & Magic and Skywalker Sound. The "Parks, Experiences and Products" segment manages a celebrated collection of global theme parks and resorts, which notably includes Walt Disney World Resort in Florida, Disneyland Resort in California, Disneyland Paris, Hong Kong Disneyland Resort, and Shanghai Disney Resort. This division also features the Disney Cruise Line, Disney Vacation Club, National Geographic Expeditions, Adventures by Disney, and Aulani, a resort and spa located in Hawaii. The company extends its brand presence by licensing its intellectual property to a third party for the operations of the Tokyo Disney Resort. A substantial part of this segment involves consumer products, where Disney licenses its iconic trade names, characters, visual elements, literary works, and other intellectual property for use on a diverse range of merchandise, published materials, and games. Moreover, it sells branded merchandise directly through its retail stores, online platforms, and wholesale channels, and actively develops and publishes various books, comic books, and magazines. The Walt Disney Company was founded in 1923 and is based in Burbank, California.
PE Ratio (TTM)
22.2x
PEG Ratio
n/m
Earnings Yield
4.59%
ROE (TTM)
7.9%
Revenue/Share (TTM)
$56.88
Dividend Yield
1.39%
Debt/Equity
0.42x
The trailing twelve-month PE ratio of DIS reflects how much investors pay per dollar of The Walt Disney Company's earnings. This metric is most useful when compared to Entertainment peers and the company's own historical range.
DIS's PE of 22.2x combined with a PEG ratio of -0.93 provides a growth-adjusted perspective. DIS has negative earnings, so its PE and PEG ratios are not meaningful here and cannot tell you whether the stock is over or undervalued. Keep in mind that PE-based valuation works best for profitable, mature companies — for high-growth or cyclical Entertainment, a DCF analysis may be more appropriate.
To value The Walt Disney Company using PE: (1) Compare the current PE (22.2x) against the Entertainment median to assess relative pricing, (2) check the PEG ratio (-0.93) to adjust for growth expectations, (3) review the 5-year PE range to identify where the stock sits historically, and (4) estimate fair value by multiplying a target PE by forward EPS estimates. This relative approach complements DCF's absolute valuation.
DIS's PEG ratio is -0.93, calculated by dividing the PE ratio (22.2x) by the expected earnings growth rate. Because DIS has negative earnings, its PEG ratio is not meaningful and should not be read as a sign of under or overvaluation. Note that PEG accuracy depends on the reliability of growth estimates.
PE ratio gives a quick relative read — how DIS is priced versus Entertainment peers. DCF provides an absolute value based on projected free cash flows. For the most reliable valuation, use PE as a quick comparability screen and DCF for a deeper fundamental analysis. Each method has blind spots: PE ignores capital structure and cash flow quality, while DCF is sensitive to growth and discount rate assumptions.
P/E and DCF value DIS with different methods and assumptions, so the two conclusions can differ. Compare the DCF intrinsic value.
Price as of 2026-08-21. Financial data from Financial Modeling Prep (trailing twelve months) · Valuation methodology by Charlie Wang.
This is an estimate, not investment advice.