Gold · NYSE
Current Price
$265.74
Intrinsic Value
Outside reliable range
The base-case DCF model produces an intrinsic value estimate for Franco-Nevada Corporation (FNV) that falls outside its reliable range, so treat any single number with extra caution. This usually happens with unusual cash flow patterns or rapid recent changes in the business.
How the DCF works · Recalculate with your own assumptions · What is intrinsic value?
Because the model output for FNV is outside the reliable range, no undervalued or overvalued read is given here. Use the calculator below to test your own assumptions instead.
COMPETITIVE MOAT
↑Diversified Royalties & Streams
FNV holds a portfolio of royalty and stream agreements across various commodities and geographies. This diversification reduces reliance on any single mine or commodity.
↑Low Operating Leverage
As a royalty and stream company, FNV has minimal direct exposure to mining operational risks and costs. This provides a stable revenue base.
↑Long-Term Contracts
The company's agreements are typically long-term, providing predictable revenue streams and visibility into future cash flows. This creates a durable advantage.
INVESTMENT RISKS
↓Geopolitical & Regulatory Changes
Operations in various jurisdictions expose FNV to risks from changes in mining laws, taxation, or political instability. This can impact asset values and cash flows.
↓Counterparty Risk
FNV's revenue depends on the financial health and operational success of its mining partners. Defaults or bankruptcies of these counterparties would be detrimental.
↓Exploration & Development Uncertainty
Future growth relies on the success of exploration and development projects by its partners. Unforeseen geological challenges or project failures can hinder expansion.
Base case
Base case assumptions: 1.7% annual growth, 10.0% discount rate, 16.48x exit multiple, 5 year projection. Data as of 2026-08-21.
This base case uses default assumptions and is not financial advice. The intrinsic value changes significantly when the growth rate or discount rate changes. Open the calculator to set your own assumptions and see the full sensitivity range.
Adjust the growth rate, discount rate, and exit multiple to see how the intrinsic value and margin of safety for Franco-Nevada Corporation respond.
Open DCF Calculator for FNVFranco-Nevada Corporation operates as a royalty and stream company focused on precious metals in South America, Central America, Mexico, the United States, Canada, Australia, Europe, and Africa. It operates through Precious Metals, Other Mining and Energy segments. The company manages its portfolio with a focus on precious metals, such as gold, silver, and platinum group metals; and engages in the sale of crude oil, natural gas, and natural gas liquids through a third-party marketing agent. The company was founded in 1986 and is headquartered in Toronto, Canada.
Revenue/Share (TTM)
$11.98
FCF/Share (TTM)
$16.09
ROIC (TTM)
15.7%
ROE (TTM)
19.1%
P/FCF
16.5x
EV/EBITDA
22.6x
FCF Yield
6.07%
Debt/Equity
0.00x
Based on trailing twelve-month data, FNV shows a free cash flow per share of $16.09 and a ROIC of 15.7%, key inputs for stock valuation using the DCF method. The P/FCF ratio of 16.5x and FCF yield of 6.07% are important context metrics when evaluating FNV's stock valuation relative to peers.
Franco-Nevada Corporation currently generates $16.09 in free cash flow per share. At the current price of $265.74, a DCF model would discount these cash flows at an appropriate WACC and apply a terminal growth rate to arrive at an intrinsic value. The result depends heavily on your growth and discount rate assumptions — a 1% change in WACC typically shifts the fair value estimate by 10-15%. In MiniValuator the model uses a single discount rate that you can edit directly, 10% by default, rather than a computed WACC.
FNV trades at a P/FCF ratio of 16.5x with a free cash flow yield of 6.07%. This P/FCF is in a moderate range. However, whether FNV is truly undervalued requires comparing the DCF intrinsic value to the current market price and evaluating whether the margin of safety is sufficient for your risk tolerance.
To perform a DCF valuation on Franco-Nevada Corporation: (1) Start with the trailing free cash flow per share ($16.09) as the base, (2) project future FCF growth over 5-10 years based on Gold industry trends and company fundamentals, (3) apply a discount rate (WACC) reflecting FNV's risk profile — with a debt-to-equity of 0.00x, capital structure is an important factor, and (4) add a terminal value for cash flows beyond the projection period.
DCF (Discounted Cash Flow) estimates what a company is worth today based on its future cash generation. For Franco-Nevada Corporation, this means projecting how much free cash flow the company will produce over the next 5-10 years, shaped by Gold trends, then discounting those amounts to today's dollars. FNV's ROIC of 15.7% reflects how efficiently the company converts invested capital into profit.
WACC (Weighted Average Cost of Capital) is the discount rate in a DCF model — it reflects the minimum return investors require. For FNV, with a debt-to-equity ratio of 0.00x, the capital structure directly influences WACC. A 1% increase in WACC typically reduces the intrinsic value by 10-15%. At an EV/EBITDA of 22.6x, the market's implied discount rate can be reverse-engineered for comparison. In MiniValuator you set this discount rate yourself as a single editable number, 10% by default, instead of computing a formal WACC.
DCF and P/E value FNV with different methods and assumptions, so the two conclusions can differ. Compare the P/E fair value.
Price as of 2026-08-21. Financial data from Financial Modeling Prep (trailing twelve months) · Valuation methodology by Charlie Wang.
This is an estimate, not investment advice.