Current Price
$32.35
Intrinsic Value
Outside reliable range
The base-case DCF model produces an intrinsic value estimate for Dow Inc. (DOW) that falls outside its reliable range, so treat any single number with extra caution. This usually happens with unusual cash flow patterns or rapid recent changes in the business.
How the DCF works · Recalculate with your own assumptions · What is intrinsic value?
Because the model output for DOW is outside the reliable range, no undervalued or overvalued read is given here. Use the calculator below to test your own assumptions instead.
COMPETITIVE MOAT
↑Scale and Manufacturing Efficiency
Dow possesses vast, integrated manufacturing facilities and global reach. This scale provides significant cost advantages and operational efficiencies that are difficult for smaller competitors to replicate.
↑Product Diversification and Innovation
The company offers a broad portfolio of chemical products serving diverse end markets. Continuous investment in R&D allows for innovation and development of specialized, high-margin products.
↑Customer Relationships and Brand Recognition
Dow has established long-standing relationships with major industrial customers. Its brand is recognized for quality and reliability, fostering customer loyalty.
INVESTMENT RISKS
↓Environmental and Regulatory Scrutiny
The chemical industry faces increasing environmental regulations and public scrutiny regarding its operations and products. Compliance costs and potential liabilities pose significant risks.
↓Global Economic Slowdown
Demand for chemicals is closely tied to global economic activity. A significant economic downturn could reduce demand across Dow's diverse end markets.
↓Technological Disruption
Emerging technologies in materials science and alternative production methods could disrupt traditional chemical manufacturing. Failure to adapt could lead to obsolescence.
Base case
Base case assumptions: -1.1% annual growth, 10.0% discount rate, 30x exit multiple, 5 year projection. Data as of 2026-08-21.
This base case uses default assumptions and is not financial advice. The intrinsic value changes significantly when the growth rate or discount rate changes. Open the calculator to set your own assumptions and see the full sensitivity range.
Adjust the growth rate, discount rate, and exit multiple to see how the intrinsic value and margin of safety for Dow Inc. respond.
Open DCF Calculator for DOWDow Inc. is a global leader in materials science, delivering diverse solutions for key industries such as packaging, infrastructure development, mobility, and consumer products. The company's reach extends across numerous regions, including the United States, Canada, Europe, the Middle East, Africa, India, the Asia Pacific, and Latin America. Its operations are structured into three main divisions: Packaging & Specialty Plastics, Industrial Intermediates & Infrastructure, and Performance Materials & Coatings. The Packaging & Specialty Plastics segment is responsible for producing foundational chemicals like ethylene, propylene, and aromatics, along with a range of polymers including polyethylene, polyolefin elastomers, ethylene vinyl acetate, and ethylene propylene diene monomer rubbers. The Industrial Intermediates & Infrastructure segment offers a broad spectrum of products, from ethylene and propylene oxides, propylene glycol, and polyether polyols to aromatic isocyanates and comprehensive polyurethane systems. This division also provides coatings, adhesives, sealants, elastomers, and composite materials, alongside essential chemicals such as caustic soda, ethylene dichloride, and vinyl chloride monomers. Additionally, it supplies specialized products like cellulose ethers, redispersible latex powders, and acrylic emulsions. The Performance Materials & Coatings division focuses on architectural and industrial paint and coating solutions, catering to diverse applications including maintenance, protective finishes, wood, metal packaging, traffic markings, thermal paper, and leather goods. This segment also develops high-performance silicones, specialty materials, and the necessary feedstocks and intermediates for silicone production. In addition to its core materials science endeavors, Dow Inc. also engages in the property and casualty insurance, and reinsurance businesses. The company was founded in 2018 and is headquartered in Midland, Michigan.
Revenue/Share (TTM)
$58.24
FCF/Share (TTM)
$0.61
ROIC (TTM)
-0.1%
ROE (TTM)
-6.6%
P/FCF
53.6x
EV/EBITDA
17.5x
FCF Yield
1.87%
Debt/Equity
0.85x
Based on trailing twelve-month data, DOW shows a free cash flow per share of $0.61 and a ROIC of -0.1%, key inputs for stock valuation using the DCF method. The P/FCF ratio of 53.6x and FCF yield of 1.87% are important context metrics when evaluating DOW's stock valuation relative to peers.
Dow Inc. currently generates $0.61 in free cash flow per share. At the current price of $32.35, a DCF model would discount these cash flows at an appropriate WACC and apply a terminal growth rate to arrive at an intrinsic value. The result depends heavily on your growth and discount rate assumptions — a 1% change in WACC typically shifts the fair value estimate by 10-15%. In MiniValuator the model uses a single discount rate that you can edit directly, 10% by default, rather than a computed WACC.
DOW trades at a P/FCF ratio of 53.6x with a free cash flow yield of 1.87%. A high P/FCF means investors are paying more per dollar of free cash flow, which usually reflects expectations of future growth. However, whether DOW is truly undervalued requires comparing the DCF intrinsic value to the current market price and evaluating whether the margin of safety is sufficient for your risk tolerance.
To perform a DCF valuation on Dow Inc.: (1) Start with the trailing free cash flow per share ($0.61) as the base, (2) project future FCF growth over 5-10 years based on Chemicals industry trends and company fundamentals, (3) apply a discount rate (WACC) reflecting DOW's risk profile — with a debt-to-equity of 0.85x, capital structure is an important factor, and (4) add a terminal value for cash flows beyond the projection period.
DCF (Discounted Cash Flow) estimates what a company is worth today based on its future cash generation. For Dow Inc., this means projecting how much free cash flow the company will produce over the next 5-10 years, shaped by Chemicals trends, then discounting those amounts to today's dollars. DOW's ROIC of -0.1% means the company's return on invested capital sits below the level that typically clears its cost of capital.
WACC (Weighted Average Cost of Capital) is the discount rate in a DCF model — it reflects the minimum return investors require. For DOW, with a debt-to-equity ratio of 0.85x, the capital structure directly influences WACC. A 1% increase in WACC typically reduces the intrinsic value by 10-15%. At an EV/EBITDA of 17.5x, the market's implied discount rate can be reverse-engineered for comparison. In MiniValuator you set this discount rate yourself as a single editable number, 10% by default, instead of computing a formal WACC.
DCF and P/E value DOW with different methods and assumptions, so the two conclusions can differ. Compare the P/E fair value.
Price as of 2026-08-21. Financial data from Financial Modeling Prep (trailing twelve months) · Valuation methodology by Charlie Wang.
This is an estimate, not investment advice.