Lam Research Corporation (LRCX) Intrinsic Value & DCF Valuation
Semiconductors · NASDAQ
Current Price
$253.82
Intrinsic Value
Outside reliable range
What Is Lam Research Corporation's Intrinsic Value?
The base-case DCF model produces an intrinsic value estimate for Lam Research Corporation (LRCX) that falls outside its reliable range, so treat any single number with extra caution. This usually happens with unusual cash flow patterns or rapid recent changes in the business.
How the DCF works · Recalculate with your own assumptions · What is intrinsic value?
Is Lam Research Corporation (LRCX) Undervalued?
Because the model output for LRCX is outside the reliable range, no undervalued or overvalued read is given here. Use the calculator below to test your own assumptions instead.
COMPETITIVE MOAT
↑Proprietary Technology & Innovation
Lam Research develops highly specialized and complex wafer fabrication equipment. Continuous R&D investment creates a technological lead that is difficult for competitors to replicate quickly.
↑High Switching Costs for Customers
Customers invest heavily in Lam's equipment and integrate it into their complex manufacturing processes. The cost and disruption of switching to a competitor's equipment are substantial.
↑Deep Customer Relationships & Service
Lam maintains close ties with leading chip manufacturers, providing essential service and support. This deep integration fosters loyalty and provides valuable insights for future product development.
INVESTMENT RISKS
↓Geopolitical Tensions & Trade Restrictions
Global trade disputes and restrictions on technology exports can disrupt supply chains and limit access to key markets, impacting Lam's sales and operations.
↓Technological Obsolescence
Rapid advancements in semiconductor technology could render existing equipment obsolete. Failure to innovate quickly enough could lead to a loss of market share.
↓Customer Concentration
A significant portion of Lam's revenue may come from a few large semiconductor manufacturers. A downturn or strategic shift by one of these key customers could materially impact Lam.
Base case
LRCX base case valuation
Base case assumptions: 15.0% annual growth, 10.0% discount rate, 30x exit multiple, 5 year projection. Data as of 2026-10-28.
This base case uses default assumptions and is not financial advice. The intrinsic value changes significantly when the growth rate or discount rate changes. Open the calculator to set your own assumptions and see the full sensitivity range.
Customize the LRCX valuation
Adjust the growth rate, discount rate, and exit multiple to see how the intrinsic value and margin of safety for Lam Research Corporation respond.
Open DCF Calculator for LRCXCompany Overview
Lam Research Corporation is a prominent supplier of equipment vital for semiconductor processing, encompassing its design, production, sales, repair, and ongoing maintenance. These sophisticated systems are fundamental for the creation of integrated circuits. The company's extensive product catalog features a variety of deposition technologies. For tungsten metallization, they provide ALTUS systems that deposit conformal films. SABRE products excel in electrochemical deposition, crucial for copper interconnect transitions and enabling copper damascene manufacturing. SOLA utilizes ultraviolet thermal processing for film treatments, while VECTOR delivers plasma-enhanced chemical vapor deposition (CVD) and atomic layer deposition (ALD) solutions. Furthermore, SPEED addresses gapfill applications with its high-density plasma CVD products, and Striker is engineered for single-wafer atomic layer deposition of dielectric films. Beyond deposition, Lam Research offers a comprehensive suite of etching tools. Flex is designed for dielectric etch applications, Kiyo handles conductor etch processes, Syndion specializes in through-silicon via etching, and Versys metal products are used for metal etch processes. The company's offerings also extend to specialized solutions like Coronus, which enhances die yield through bevel cleaning. For various wafer cleaning requirements, Lam Research supplies multiple product lines, including Da Vinci, DV-Prime, EOS, and SP series. Additionally, Metryx mass metrology systems provide precise, in-line mass measurement capabilities for semiconductor wafer manufacturing. Lam Research serves the global semiconductor industry, distributing its technologies and services across the United States, China, Europe, Japan, Korea, Southeast Asia, Taiwan, and other international markets. Established in 1980, the company maintains its corporate headquarters in Fremont, California.
Financial Metrics — LRCX Stock Valuation Data
Revenue/Share (TTM)
$20.89
FCF/Share (TTM)
$5.23
ROIC (TTM)
44.1%
ROE (TTM)
71.7%
P/FCF
48.6x
EV/EBITDA
29.3x
FCF Yield
2.17%
Debt/Equity
0.27x
On a trailing twelve-month basis, LRCX generates free cash flow per share of $5.23 alongside a ROIC of 44.1%, both central inputs for a DCF valuation. Its P/FCF ratio of 48.6x and FCF yield of 2.17% then frame how LRCX is priced against peers on a cash flow basis.
Frequently Asked Questions
What is the intrinsic value of LRCX?
Lam Research Corporation currently generates $5.23 in free cash flow per share. At the current price of $253.82, a DCF model would discount these cash flows at an appropriate WACC and apply a terminal growth rate to arrive at an intrinsic value. The result depends heavily on your growth and discount rate assumptions — a 1% change in WACC typically shifts the fair value estimate by 10-15%. In MiniValuator the model uses a single discount rate that you can edit directly, 10% by default, rather than a computed WACC.
Is LRCX undervalued?
LRCX trades at a P/FCF ratio of 48.6x with a free cash flow yield of 2.17%. A high P/FCF means investors are paying more per dollar of free cash flow, which usually reflects expectations of future growth. However, whether LRCX is truly undervalued requires comparing the DCF intrinsic value to the current market price and evaluating whether the margin of safety is sufficient for your risk tolerance.
How do I value LRCX stock using DCF?
To perform a DCF valuation on Lam Research Corporation: (1) Start with the trailing free cash flow per share ($5.23) as the base, (2) project future FCF growth over 5-10 years based on Semiconductors industry trends and company fundamentals, (3) apply a discount rate (WACC) reflecting LRCX's risk profile — with a debt-to-equity of 0.27x, capital structure is an important factor, and (4) add a terminal value for cash flows beyond the projection period.
What is DCF valuation and how does it apply to LRCX?
DCF (Discounted Cash Flow) estimates what a company is worth today based on its future cash generation. For Lam Research Corporation, this means projecting how much free cash flow the company will produce over the next 5-10 years, shaped by Semiconductors trends, then discounting those amounts to today's dollars. LRCX's ROIC of 44.1% reflects how efficiently the company converts invested capital into profit.
How does WACC affect LRCX stock valuation?
WACC (Weighted Average Cost of Capital) is the discount rate in a DCF model — it reflects the minimum return investors require. For LRCX, with a debt-to-equity ratio of 0.27x, the capital structure directly influences WACC. A 1% increase in WACC typically reduces the intrinsic value by 10-15%. At an EV/EBITDA of 29.3x, the market's implied discount rate can be reverse-engineered for comparison. In MiniValuator you set this discount rate yourself as a single editable number, 10% by default, instead of computing a formal WACC.
Learn More
- See LRCX PE Valuation → — Earnings-based stock valuation using PE ratio analysis
- DCF Methodology — Step-by-step guide to discounted cash flow analysis
- PE Methodology — Guide to PE ratio stock valuation
- WACC — Understanding the discount rate used in DCF
- Margin of Safety — How to evaluate downside protection
- Intrinsic Value — How to evaluate stock fair value
- How to Calculate Intrinsic Value — Complete guide for investors
Related Valuations
All Technology valuationsDCF and P/E value LRCX with different methods and assumptions, so the two conclusions can differ. Compare the P/E fair value.
Price as of 2026-10-28. Financial data from Financial Modeling Prep (trailing twelve months) · Valuation methodology by Charlie Wang.
This is an estimate, not investment advice.