IAC Inc. (IAC) Intrinsic Value & DCF Valuation

Internet Content & Information · NASDAQ

Current Price

$42.01

Intrinsic Value

Outside reliable range

What Is IAC Inc.'s Intrinsic Value?

The base-case DCF model produces an intrinsic value estimate for IAC Inc. (IAC) that falls outside its reliable range, so treat any single number with extra caution. This usually happens with unusual cash flow patterns or rapid recent changes in the business.

How the DCF works · Recalculate with your own assumptions · What is intrinsic value?

Is IAC Inc. (IAC) Undervalued?

Because the model output for IAC is outside the reliable range, no undervalued or overvalued read is given here. Use the calculator below to test your own assumptions instead.

Assessment by Charlie Wang, a former auditor

AI MOAT & RISK ANALYSIS
AI Generated · For Reference OnlyIAC

COMPETITIVE MOAT

Brand Recognition and Portfolio Synergy

IAC's portfolio of diverse digital brands benefits from cross-promotional opportunities and shared operational efficiencies. This creates a synergistic effect, enhancing overall market presence and customer reach.

Data Analytics and User Insights

Extensive user data across its various platforms allows for sophisticated analytics. This enables targeted content delivery and product development, fostering user engagement and retention.

Established Market Positions

Many of IAC's brands hold leading or significant positions within their respective niches. This established presence creates a barrier to entry for new competitors.

INVESTMENT RISKS

Regulatory Scrutiny on Data Privacy

Increasing global regulations around data privacy and usage could impact IAC's ability to leverage user data for monetization and personalization.

Dependence on Advertising Revenue

A significant portion of IAC's revenue relies on advertising. Shifts in advertiser spending or the effectiveness of digital advertising can materially impact financial performance.

Execution Risk in New Ventures

The company's strategy involves acquiring and integrating new businesses, as well as pursuing significant strategic bids like the MGM proposal. Successful execution of these complex initiatives is critical.

Base case

IAC base case valuation

This DCF estimate is more than double or less than half the market price, which usually means the model assumptions do not fit this stock. Cross-check it with the PE valuation and analyst estimates.

Base case assumptions: 1.2% annual growth, 10.0% discount rate, 30x exit multiple, 5 year projection. Data as of 2026-07-29.

This base case uses default assumptions and is not financial advice. The intrinsic value changes significantly when the growth rate or discount rate changes. Open the calculator to set your own assumptions and see the full sensitivity range.

Customize the IAC valuation

Adjust the growth rate, discount rate, and exit multiple to see how the intrinsic value and margin of safety for IAC Inc. respond.

Open DCF Calculator for IAC

Or try PE Ratio Valuation for IAC

Company Overview

IAC, Inc. engages in media and Internet business. It operates through the following segments: Dotdash Meredith, Angi Inc, Search, and Emerging and Other. The Dotdash Meredith segment provides digital and print publishing services from mobile to magazines. The ANGI Homeservices segment offers repairing, remodeling, cleaning, and landscaping through category-transforming products under HomeAdvisor, Angie's List, Handy, and Fixd Repair brands. The Search segment consists of Ask Media Group, which provides general search services and information. The Emerging and Other segment includes platforms Care.com, Bluecrew, NurseFly Mosaic Group, Vivian Health, The Daily Beast, IAC Films, and Newco. The company was founded on August 24, 1995, and is headquartered in New York, NY.

Financial Metrics — IAC Stock Valuation Data

Revenue/Share (TTM)

$29.26

FCF/Share (TTM)

$0.73

ROIC (TTM)

0.3%

ROE (TTM)

0.9%

P/FCF

55.5x

EV/EBITDA

7.6x

FCF Yield

1.80%

Debt/Equity

0.31x

On a trailing twelve-month basis, IAC generates free cash flow per share of $0.73 alongside a ROIC of 0.3%, both central inputs for a DCF valuation. Its P/FCF ratio of 55.5x and FCF yield of 1.80% then frame how IAC is priced against peers on a cash flow basis.

Frequently Asked Questions

What is the intrinsic value of IAC?

IAC Inc. currently generates $0.73 in free cash flow per share. At the current price of $42.01, a DCF model would discount these cash flows at an appropriate WACC and apply a terminal growth rate to arrive at an intrinsic value. The result depends heavily on your growth and discount rate assumptions — a 1% change in WACC typically shifts the fair value estimate by 10-15%. In MiniValuator the model uses a single discount rate that you can edit directly, 10% by default, rather than a computed WACC.

Is IAC undervalued?

IAC trades at a P/FCF ratio of 55.5x with a free cash flow yield of 1.80%. A high P/FCF means investors are paying more per dollar of free cash flow, which usually reflects expectations of future growth. However, whether IAC is truly undervalued requires comparing the DCF intrinsic value to the current market price and evaluating whether the margin of safety is sufficient for your risk tolerance.

How do I value IAC stock using DCF?

To perform a DCF valuation on IAC Inc.: (1) Start with the trailing free cash flow per share ($0.73) as the base, (2) project future FCF growth over 5-10 years based on Internet Content & Information industry trends and company fundamentals, (3) apply a discount rate (WACC) reflecting IAC's risk profile — with a debt-to-equity of 0.31x, capital structure is an important factor, and (4) add a terminal value for cash flows beyond the projection period.

What is DCF valuation and how does it apply to IAC?

DCF (Discounted Cash Flow) estimates what a company is worth today based on its future cash generation. For IAC Inc., this means projecting how much free cash flow the company will produce over the next 5-10 years, shaped by Internet Content & Information trends, then discounting those amounts to today's dollars. IAC's ROIC of 0.3% means the company's return on invested capital sits below the level that typically clears its cost of capital.

How does WACC affect IAC stock valuation?

WACC (Weighted Average Cost of Capital) is the discount rate in a DCF model — it reflects the minimum return investors require. For IAC, with a debt-to-equity ratio of 0.31x, the capital structure directly influences WACC. A 1% increase in WACC typically reduces the intrinsic value by 10-15%. At an EV/EBITDA of 7.6x, the market's implied discount rate can be reverse-engineered for comparison. In MiniValuator you set this discount rate yourself as a single editable number, 10% by default, instead of computing a formal WACC.

Learn More

DCF and P/E value IAC with different methods and assumptions, so the two conclusions can differ. Compare the P/E fair value.

Price as of 2026-07-29. Financial data from Financial Modeling Prep (trailing twelve months) · Valuation methodology by Charlie Wang.

This is an estimate, not investment advice.