Semiconductors · NASDAQ
Current Price
$224.89
Intrinsic Value
Outside reliable range
The base-case DCF model produces an intrinsic value estimate for Arm Holdings plc American Depositary Shares (ARM) that falls outside its reliable range, so treat any single number with extra caution. This usually happens with unusual cash flow patterns or rapid recent changes in the business.
How the DCF works · Recalculate with your own assumptions · What is intrinsic value?
Because the model output for ARM is outside the reliable range, no undervalued or overvalued read is given here. Use the calculator below to test your own assumptions instead.
COMPETITIVE MOAT
↑Dominant AI chip architecture licensing
Arm's ubiquitous instruction set architecture (ISA) is deeply embedded in the AI ecosystem. This creates significant switching costs for chip designers and manufacturers.
↑Vast developer and partner ecosystem
A broad network of software developers and hardware partners optimizes for Arm's architecture. This extensive ecosystem reinforces its market position and innovation pace.
↑Scalable royalty revenue model
Arm's licensing model generates recurring revenue from chip sales, benefiting from the increasing volume and complexity of AI-driven devices.
INVESTMENT RISKS
↓Valuation sensitivity to AI growth
Arm's stock price is highly sensitive to continued AI market expansion. Any slowdown in AI adoption or demand could significantly impact its valuation.
↓Dependence on key customer segments
While diversified, Arm's revenue is heavily influenced by the success and investment cycles of major players in the smartphone and data center markets.
↓Geopolitical and supply chain disruptions
Global trade tensions and supply chain vulnerabilities can impact chip manufacturing and the availability of components, affecting Arm's partners and customers.
Base case
Base case assumptions: 20.0% annual growth, 10.0% discount rate, 30x exit multiple, 5 year projection. Data as of 2026-07-29.
This base case uses default assumptions and is not financial advice. The intrinsic value changes significantly when the growth rate or discount rate changes. Open the calculator to set your own assumptions and see the full sensitivity range.
Adjust the growth rate, discount rate, and exit multiple to see how the intrinsic value and margin of safety for Arm Holdings plc American Depositary Shares respond.
Open DCF Calculator for ARMArm Holdings plc is a leading technology firm that conceptualizes, engineers, and licenses core processing unit (CPU) designs and complementary technologies. These foundational innovations are crucial for semiconductor manufacturers and original equipment manufacturers (OEMs) to develop their own products. The company's diverse portfolio encompasses microprocessors, comprehensive system intellectual property (IP) solutions, graphics processing units (GPUs), physical IP alongside its associated system IPs, various software offerings, development tools, and an array of supplementary services. Its technology underpins a wide spectrum of industries, including the automotive sector, advanced computing infrastructure, consumer electronics, and the burgeoning Internet of Things (IoT) landscape. Established in 1990, Arm Holdings plc maintains its corporate headquarters in Cambridge, United Kingdom. With a significant global footprint, Arm conducts operations across the United States, the People's Republic of China, Taiwan, South Korea, and numerous other international regions. Currently, Arm Holdings plc functions as a subsidiary entity of Kronos II LLC.
Revenue/Share (TTM)
$4.63
FCF/Share (TTM)
$0.89
ROIC (TTM)
7.2%
ROE (TTM)
11.9%
P/FCF
251.6x
EV/EBITDA
168.6x
FCF Yield
0.40%
Debt/Equity
0.06x
Based on trailing twelve-month data, ARM shows a free cash flow per share of $0.89 and a ROIC of 7.2%, key inputs for stock valuation using the DCF method. The P/FCF ratio of 251.6x and FCF yield of 0.40% are important context metrics when evaluating ARM's stock valuation relative to peers.
Arm Holdings plc American Depositary Shares currently generates $0.89 in free cash flow per share. At the current price of $224.89, a DCF model would discount these cash flows at an appropriate WACC and apply a terminal growth rate to arrive at an intrinsic value. The result depends heavily on your growth and discount rate assumptions — a 1% change in WACC typically shifts the fair value estimate by 10-15%. In MiniValuator the model uses a single discount rate that you can edit directly, 10% by default, rather than a computed WACC.
ARM trades at a P/FCF ratio of 251.6x with a free cash flow yield of 0.40%. A high P/FCF means investors are paying more per dollar of free cash flow, which usually reflects expectations of future growth. However, whether ARM is truly undervalued requires comparing the DCF intrinsic value to the current market price and evaluating whether the margin of safety is sufficient for your risk tolerance.
To perform a DCF valuation on Arm Holdings plc American Depositary Shares: (1) Start with the trailing free cash flow per share ($0.89) as the base, (2) project future FCF growth over 5-10 years based on Semiconductors industry trends and company fundamentals, (3) apply a discount rate (WACC) reflecting ARM's risk profile — with a debt-to-equity of 0.06x, capital structure is an important factor, and (4) add a terminal value for cash flows beyond the projection period.
DCF (Discounted Cash Flow) estimates what a company is worth today based on its future cash generation. For Arm Holdings plc American Depositary Shares, this means projecting how much free cash flow the company will produce over the next 5-10 years, shaped by Semiconductors trends, then discounting those amounts to today's dollars. ARM's ROIC of 7.2% means the company's return on invested capital sits below the level that typically clears its cost of capital.
WACC (Weighted Average Cost of Capital) is the discount rate in a DCF model — it reflects the minimum return investors require. For ARM, with a debt-to-equity ratio of 0.06x, the capital structure directly influences WACC. A 1% increase in WACC typically reduces the intrinsic value by 10-15%. At an EV/EBITDA of 168.6x, the market's implied discount rate can be reverse-engineered for comparison. In MiniValuator you set this discount rate yourself as a single editable number, 10% by default, instead of computing a formal WACC.
DCF and P/E value ARM with different methods and assumptions, so the two conclusions can differ. Compare the P/E fair value.
Price as of 2026-07-29. Financial data from Financial Modeling Prep (trailing twelve months) · Valuation methodology by Charlie Wang.
This is an estimate, not investment advice.