当前价格
$298.01
PE Ratio (TTM)
35.9x
内在价值
$366.96
安全边际 +18.8%
截至 2026-06-18,对 Apple Inc.(AAPL)每股收益 $8.33 套用 36.0x 的盈利倍数,得出每股公允价值估算约 $366.96,当前股价为 $298.01。
基于盈利倍数的公允价值对所选倍数很敏感。在敏感性网格上,估算区间为 $312.1 至 $428.85。这是锚定盈利的相对估算,并非事实定论。如需基于现金流的视角,请参阅 DCF 页面的内在价值估算。
我们的 PE 模型如何运作 · 用 PE 模式重新计算 · AAPL 内在价值(DCF 视角)
在 $298.01 的价格下,AAPL 的交易价比其基于 PE 的公允价值估算低约 18.8%,相对其盈利能力有一定折让,但还不足以让我们直接称其便宜。
竞争护城河
↑品牌忠诚度极高
苹果强大的品牌形象和用户忠诚度,使其产品具有溢价能力。用户高度依赖其硬件和软件生态系统,形成强大的转换壁垒。
↑软硬件生态整合
苹果硬件、软件和服务的高度集成,创造了无缝的用户体验。这种封闭但高效的生态系统,让用户难以迁移到竞争对手的产品。
↑庞大的活跃设备基数
数亿的活跃设备用户构成了巨大的网络效应和潜在的客户群。这为服务业务的增长提供了坚实基础,并吸引开发者。
投资风险
↓AI成本与定价压力
苹果在人工智能领域的雄心正面临高昂的内存成本压力。这可能迫使其在产品定价上做出艰难选择,影响盈利能力。
↓服务业务增长挑战
虽然服务业务表现强劲,但未来增长路径仍需探索。AI驱动的更新和生态系统增长能否持续支撑其高速发展存在不确定性。
↓市场竞争加剧
科技行业竞争激烈,尤其是在新兴的AI领域。苹果需要不断创新以应对来自其他科技巨头的挑战,保持其市场领先地位。
基准情形
内在价值
$366.96
安全边际
+18.8%
预期年化收益
+4.3%
基准情形假设:盈利年增长率 11.7%、目标 P/E 倍数 36x、折现率 10%、预测 5 年。数据截至 2026-06-18。
本基准情形采用默认假设,不构成投资建议。当目标 PE 或盈利增长率变化时,公允价值会显著改变。打开计算器可设置你自己的假设,并查看完整的敏感性区间。
Apple Inc. is a global technology corporation that specializes in the conceptualization, production, and sale of a diverse suite of electronic devices. Its comprehensive hardware lineup features the well-known iPhone smartphones, Mac personal computers, and versatile iPad tablets. The company also supplies a range of wearables, smart home products, and accessories, including AirPods, Apple TV, Apple Watch, items from the Beats brand, and HomePod speakers. Beyond its device offerings, Apple delivers essential support services like AppleCare and robust cloud solutions. It oversees key digital platforms, prominently the App Store, which acts as a central hub for customers to discover and download countless applications and digital content, from e-books and music to videos, games, and podcasts. The company also generates revenue via advertising, leveraging both its proprietary ad platforms and third-party licensing deals. Apple's ecosystem is further bolstered by a wide array of subscription-based services: Apple Arcade for gaming, Apple Fitness+ for personalized wellness, Apple Music for curated audio experiences and on-demand radio, Apple News+ for access to news and magazines, and Apple TV+ for exclusive original video programming. Its financial services portfolio includes the co-branded Apple Card and the mobile payment system, Apple Pay. Additionally, Apple strategically licenses its intellectual property. The company serves a broad clientele that spans individual consumers, small and medium-sized enterprises, as well as institutional clients in the education, corporate, and governmental sectors. Products are distributed through a multi-channel strategy, utilizing Apple's own physical retail locations and online storefronts, a dedicated direct sales team, and collaborations with external partners such as mobile network providers, wholesalers, general retailers, and authorized resellers. The App Store additionally functions as the primary conduit for third-party applications designed for its devices. Founded in 1976, Apple Inc. is headquartered in Cupertino, California.
PE Ratio (TTM)
35.9x
PEG Ratio
1.24
Earnings Yield
2.80%
ROE (TTM)
146.7%
Revenue/Share (TTM)
$30.69
Dividend Yield
0.35%
Debt/Equity
0.80x
AAPL 的过去 12 个月市盈率反映投资者为 Apple Inc. 每一美元收益所支付的价格。该指标在与Consumer Electronics同类公司和公司自身历史区间对比时最有意义。
AAPL 的市盈率 35.9x 结合 PEG 比率 1.24 提供了增长调整后的视角。PEG 接近 1.0 表明市盈率与盈利增速基本匹配。注意 PE 估值最适合盈利稳定的成熟公司——对于高增长或周期性Consumer Electronics,DCF 分析可能更合适。
对 Apple Inc. 使用 PE 估值的步骤:(1) 将当前市盈率 (35.9x)与Consumer Electronics中位数对比评估相对定价,(2) 查看 PEG 比率 (1.24)以调整增长预期,(3) 参考 5 年 PE 历史区间判断当前位置,(4) 用目标 PE 乘以前瞻 EPS 估算公允价值。这种相对估值方法与 DCF 的绝对估值互为补充。
AAPL 的 PEG 比率为 1.24,由市盈率(35.9x)除以预期盈利增速计算。PEG 接近 1.0 表明股价相对于增长合理定价。注意 PEG 的准确性取决于增长预期的可靠性。
PE 市盈率给出快速的相对定价——AAPL 相对于Consumer Electronics同类的估值水平。DCF 基于预期自由现金流提供绝对价值。对于 AAPL,ROE 达到 146.7%,两种方法都值得使用——PE 做市场对比,DCF 验证基本面是否支撑当前价格。两种方法各有盲区:PE 忽略了资本结构和现金流质量,DCF 则对增长率和折现率假设非常敏感。
PE 与 DCF 使用不同的方法和假设为 AAPL 估值,因此两者的结论可能不同。可对比 DCF 内在价值。
价格截至 2026-06-18。 财务数据来自 Financial Modeling Prep(过去 12 个月)· 估值方法论由 Charlie Wang 提供。
这是估计值,不构成投资建议。