当前价格
$291.13
PE Ratio (TTM)
34.9x
内在价值
$357.98
安全边际 +18.7%
截至 2026-06-12,对 Apple Inc.(AAPL)每股收益 $8.33 套用 35.0x 的盈利倍数,得出每股公允价值估算约 $357.98,当前股价为 $291.13。
基于盈利倍数的公允价值对所选倍数很敏感。在敏感性网格上,估算区间为 $303.89 至 $419.03。这是锚定盈利的相对估算,并非事实定论。如需基于现金流的视角,请参阅 DCF 页面的内在价值估算。
我们的 PE 模型如何运作 · 用 PE 模式重新计算 · AAPL 内在价值(DCF 视角)
在 $291.13 的价格下,AAPL 的交易价比其基于 PE 的公允价值估算低约 18.7%,相对其盈利能力有一定折让,但还不足以让我们直接称其便宜。
竞争护城河
↑品牌忠诚度极高
苹果强大的品牌形象和用户体验培养了极高的客户忠诚度,用户倾向于留在其生态系统中,形成难以撼动的护城河。
↑生态系统锁定效应
硬件、软件和服务(如App Store, iCloud)的深度整合,使得用户一旦进入苹果生态,转换成本极高,有效阻止了竞争对手的渗透。
↑供应链管理能力
苹果在复杂全球供应链中的强大议价能力和精细化管理,确保了其产品的高质量和成本控制,这是其他公司难以复制的优势。
投资风险
↓AI竞争加剧
尽管苹果在WWDC上展示了AI战略,但其在AI领域的起步相对较晚,面临来自Google、微软等巨头的激烈竞争,可能影响其未来增长。
↓地缘政治与监管风险
苹果高度依赖全球化生产和销售,地缘政治紧张和各国日益严格的监管政策(如反垄断调查)可能对其业务运营和盈利能力构成挑战。
↓创新压力巨大
市场对苹果持续推出颠覆性创新产品的期望极高,一旦未能满足,可能导致增长放缓,股价承压,尤其是在AI领域。
基准情形
内在价值
$357.98
安全边际
+18.7%
预期年化收益
+4.2%
基准情形假设:盈利年增长率 11.7%、目标 P/E 倍数 35x、折现率 10%、预测 5 年。数据截至 2026-06-12。
本基准情形采用默认假设,不构成投资建议。当目标 PE 或盈利增长率变化时,公允价值会显著改变。打开计算器可设置你自己的假设,并查看完整的敏感性区间。
Apple Inc. is a global technology corporation that specializes in the conceptualization, production, and sale of a diverse suite of electronic devices. Its comprehensive hardware lineup features the well-known iPhone smartphones, Mac personal computers, and versatile iPad tablets. The company also supplies a range of wearables, smart home products, and accessories, including AirPods, Apple TV, Apple Watch, items from the Beats brand, and HomePod speakers. Beyond its device offerings, Apple delivers essential support services like AppleCare and robust cloud solutions. It oversees key digital platforms, prominently the App Store, which acts as a central hub for customers to discover and download countless applications and digital content, from e-books and music to videos, games, and podcasts. The company also generates revenue via advertising, leveraging both its proprietary ad platforms and third-party licensing deals. Apple's ecosystem is further bolstered by a wide array of subscription-based services: Apple Arcade for gaming, Apple Fitness+ for personalized wellness, Apple Music for curated audio experiences and on-demand radio, Apple News+ for access to news and magazines, and Apple TV+ for exclusive original video programming. Its financial services portfolio includes the co-branded Apple Card and the mobile payment system, Apple Pay. Additionally, Apple strategically licenses its intellectual property. The company serves a broad clientele that spans individual consumers, small and medium-sized enterprises, as well as institutional clients in the education, corporate, and governmental sectors. Products are distributed through a multi-channel strategy, utilizing Apple's own physical retail locations and online storefronts, a dedicated direct sales team, and collaborations with external partners such as mobile network providers, wholesalers, general retailers, and authorized resellers. The App Store additionally functions as the primary conduit for third-party applications designed for its devices. Founded in 1976, Apple Inc. is headquartered in Cupertino, California.
PE Ratio (TTM)
34.9x
PEG Ratio
1.21
Earnings Yield
2.86%
ROE (TTM)
146.7%
Revenue/Share (TTM)
$30.69
Dividend Yield
0.36%
Debt/Equity
0.80x
AAPL 的过去 12 个月市盈率反映投资者为 Apple Inc. 每一美元收益所支付的价格。该指标在与Consumer Electronics同类公司和公司自身历史区间对比时最有意义。
AAPL 的市盈率 34.9x 结合 PEG 比率 1.21 提供了增长调整后的视角。PEG 接近 1.0 表明市盈率与盈利增速基本匹配。注意 PE 估值最适合盈利稳定的成熟公司——对于高增长或周期性Consumer Electronics,DCF 分析可能更合适。
对 Apple Inc. 使用 PE 估值的步骤:(1) 将当前市盈率 (34.9x)与Consumer Electronics中位数对比评估相对定价,(2) 查看 PEG 比率 (1.21)以调整增长预期,(3) 参考 5 年 PE 历史区间判断当前位置,(4) 用目标 PE 乘以前瞻 EPS 估算公允价值。这种相对估值方法与 DCF 的绝对估值互为补充。
AAPL 的 PEG 比率为 1.21,由市盈率(34.9x)除以预期盈利增速计算。PEG 接近 1.0 表明股价相对于增长合理定价。注意 PEG 的准确性取决于增长预期的可靠性。
PE 市盈率给出快速的相对定价——AAPL 相对于Consumer Electronics同类的估值水平。DCF 基于预期自由现金流提供绝对价值。对于 AAPL,ROE 达到 146.7%,两种方法都值得使用——PE 做市场对比,DCF 验证基本面是否支撑当前价格。两种方法各有盲区:PE 忽略了资本结构和现金流质量,DCF 则对增长率和折现率假设非常敏感。
PE 与 DCF 使用不同的方法和假设为 AAPL 估值,因此两者的结论可能不同。可对比 DCF 内在价值。
价格截至 2026-06-12。 财务数据来自 Financial Modeling Prep(过去 12 个月)· 估值方法论由 Charlie Wang 提供。
这是估计值,不构成投资建议。