Internet Content & Information · NASDAQ
Current Price
$34.89
Intrinsic Value
Outside reliable range
COMPETITIVE MOAT
↑Network Effects Across Brands
Match Group benefits from strong network effects across its diverse portfolio of dating apps. More users on one platform attract more users to others, creating a virtuous cycle.
↑Brand Recognition and Trust
Established brands like Tinder and Hinge have built significant consumer trust and recognition. This brand equity makes it harder for new entrants to gain traction.
↑Data Advantage for Matching
The company possesses vast amounts of user data, enabling sophisticated matching algorithms. This data improves user experience and retention, a key competitive advantage.
INVESTMENT RISKS
↓Intensifying Competition
The online dating market is highly competitive with numerous niche and broad platforms. New entrants can quickly gain market share if they offer a compelling alternative.
↓User Fatigue and Churn
Users may experience fatigue with the dating app model or churn due to dissatisfaction. Maintaining engagement and attracting new users is an ongoing challenge.
↓Regulatory Scrutiny and Privacy Concerns
Match Group faces increasing regulatory scrutiny regarding data privacy and user safety. Changes in regulations could impact operations and user trust.
Base case
Base case assumptions: 18.0% annual growth, 10.0% discount rate, 8x exit multiple, 5 year projection. Data as of 2026-06-12.
This base case uses default assumptions and is not financial advice. The intrinsic value changes significantly when the growth rate or discount rate changes. Open the calculator to set your own assumptions and see the full sensitivity range.
Adjust the growth rate, discount rate, and exit multiple to see how the intrinsic value and margin of safety for Match Group, Inc. respond.
Open DCF Calculator for MTCHMatch Group, Inc. is a global leader specializing in the provision of online dating and relationship services. Its extensive portfolio encompasses prominent platforms such as Tinder, Match, Meetic, OkCupid, Hinge, Pairs, PlentyOfFish, and OurTime, in addition to a variety of other niche applications. Founded in 1986, the company's base of operations is located in Dallas, Texas.
Revenue/Share (TTM)
$14.50
FCF/Share (TTM)
$4.20
ROIC (TTM)
19.6%
ROE (TTM)
-286.1%
P/FCF
8.0x
EV/EBITDA
10.7x
FCF Yield
12.53%
Debt/Equity
n/m
Based on trailing twelve-month data, MTCH shows a free cash flow per share of $4.20 and a ROIC of 19.6%, key inputs for stock valuation using the DCF method. The P/FCF ratio of 8.0x and FCF yield of 12.53% are important context metrics when evaluating MTCH's stock valuation relative to peers.
Match Group, Inc. currently generates $4.20 in free cash flow per share. At the current price of $34.89, a DCF model would discount these cash flows at an appropriate WACC and apply a terminal growth rate to arrive at an intrinsic value. The result depends heavily on your growth and discount rate assumptions — a 1% change in WACC typically shifts the fair value estimate by 10-15%. In MiniValuator the model uses a single discount rate that you can edit directly, 10% by default, rather than a computed WACC.
MTCH trades at a P/FCF ratio of 8.0x with a free cash flow yield of 12.53%. This relatively low P/FCF may suggest the stock is attractively priced relative to its cash generation. However, whether MTCH is truly undervalued requires comparing the DCF intrinsic value to the current market price and evaluating whether the margin of safety is sufficient for your risk tolerance.
To perform a DCF valuation on Match Group, Inc.: (1) Start with the trailing free cash flow per share ($4.20) as the base, (2) project future FCF growth over 5-10 years based on Internet Content & Information industry trends and company fundamentals, (3) apply a discount rate (WACC) reflecting MTCH's risk profile — with a debt-to-equity of -18.22x, capital structure is an important factor, and (4) add a terminal value for cash flows beyond the projection period.
DCF (Discounted Cash Flow) estimates what a company is worth today based on its future cash generation. For Match Group, Inc., this means projecting how much free cash flow the company will produce over the next 5-10 years, shaped by Internet Content & Information trends, then discounting those amounts to today's dollars. MTCH's ROIC of 19.6% indicates strong capital efficiency, which supports higher growth assumptions in the DCF model.
WACC (Weighted Average Cost of Capital) is the discount rate in a DCF model — it reflects the minimum return investors require. For MTCH, with a debt-to-equity ratio of -18.22x, the capital structure directly influences WACC. A 1% increase in WACC typically reduces the intrinsic value by 10-15%. At an EV/EBITDA of 10.7x, the market's implied discount rate can be reverse-engineered for comparison. In MiniValuator you set this discount rate yourself as a single editable number, 10% by default, instead of computing a formal WACC.
DCF and P/E value MTCH with different methods and assumptions, so the two conclusions can differ. Compare the P/E fair value.
Price as of 2026-06-12. Financial data from Financial Modeling Prep (trailing twelve months) · Valuation methodology by Charlie Wang.
This is an estimate, not investment advice.