REIT - Specialty · NYSE
Current Price
$87.47
Intrinsic Value
Use the calculator below to estimate
Run a full DCF analysis on Crown Castle Inc. with auto-filled fundamentals, adjustable assumptions, and sensitivity heatmap.
Crown Castle owns, operates and leases more than 40,000 cell towers and approximately 80,000 route miles of fiber supporting small cells and fiber solutions across every major U.S. market. This nationwide portfolio of communications infrastructure connects cities and communities to essential data, technology and wireless service - bringing information, ideas and innovations to the people and businesses that need them. For more information on Crown Castle, please visit www.crowncastle.com.
ROIC (TTM)
6.8%
ROE (TTM)
-30.8%
FCF Yield
7.54%
Based on trailing twelve-month data, CCI shows a free cash flow per share of N/A and a ROIC of 6.8%, key inputs for stock valuation using the DCF method. The P/FCF ratio of N/A and FCF yield of 7.54% are important context metrics when evaluating CCI's stock valuation relative to peers.
The intrinsic value of CCI depends on your assumptions about future growth rate, discount rate (WACC), and terminal value. Use MiniValuator's free DCF stock valuation calculator to estimate it with your own assumptions and see the sensitivity analysis heatmap.
Whether CCI is undervalued depends on your DCF assumptions. If the calculated intrinsic value is significantly above the current market price, it may be undervalued. The margin of safety indicates the degree of undervaluation. Run a full stock valuation on MiniValuator to find out.
You can value CCI using MiniValuator's DCF stock valuation calculator: enter the ticker, review auto-filled fundamentals, adjust growth rate and discount rate assumptions, then get an instant intrinsic value with sensitivity heatmap.
DCF (Discounted Cash Flow) stock valuation estimates a company's intrinsic value by discounting projected future free cash flows back to their present value. For CCI, you input expected growth rates and a discount rate (WACC), and the model calculates what the stock should be worth today based on its future cash generation.
WACC (Weighted Average Cost of Capital) is the discount rate used in CCI stock valuation. A higher WACC lowers the intrinsic value estimate, while a lower WACC raises it. Use MiniValuator's sensitivity heatmap to see how different WACC assumptions impact the CCI DCF valuation result.
