Medical - Devices · NYSE
Current Price
$108.03
Intrinsic Value
$140.57
+23.1% margin of safety
As of 2026-07-29, the base-case DCF model estimates the intrinsic value of Abbott Laboratories (ABT) at $140.57 per share, compared with a market price of $108.03, a margin of safety of +23.1%. The base case assumes 10.9% annual free cash flow growth and a 10.0% discount rate.
Across the sensitivity grid the estimate spans $114.91 to $169.87. Intrinsic value is an estimate built on assumptions, not a fact. A higher discount rate or slower growth pushes the estimate down, while stronger cash flow growth lifts it.
How the DCF works · Recalculate with your own assumptions · What is intrinsic value?
At $108.03, ABT trades about 23.1% below the base-case intrinsic value estimate. That is a real discount, but it stays short of the 30% margin of safety required before calling a stock undervalued.
COMPETITIVE MOAT
↑Diversified Healthcare Portfolio
Abbott's broad range of products across diagnostics, medical devices, nutrition, and established pharmaceuticals creates resilience. This diversification reduces reliance on any single product category.
↑Strong Brand Recognition and Trust
Decades of innovation and quality have built significant trust with healthcare professionals and patients. This established reputation supports market share and premium pricing.
↑Scale and R&D Investment
Abbott's substantial scale allows for efficient manufacturing and distribution. Significant R&D investment fuels a pipeline of innovative products, maintaining a competitive edge.
INVESTMENT RISKS
↓Regulatory Scrutiny and Approval Delays
The healthcare industry faces stringent regulatory oversight. Delays or rejections in product approvals can significantly impact revenue and market entry.
↓Product Recalls and Litigation
Issues with product safety or efficacy can lead to costly recalls and legal challenges. These events can damage reputation and financial performance.
↓Healthcare Policy Changes
Shifts in government healthcare policies, reimbursement rates, or insurance coverage can affect demand and profitability across Abbott's diverse segments.
Base case
Intrinsic Value
$140.57
Margin of safety
+23.1%
Expected annual return
+5.4%
Base case assumptions: 10.9% annual growth, 10.0% discount rate, 22x exit multiple, 5 year projection. Data as of 2026-07-29.
This base case uses default assumptions and is not financial advice. The intrinsic value changes significantly when the growth rate or discount rate changes. Open the calculator to set your own assumptions and see the full sensitivity range.
Adjust the growth rate, discount rate, and exit multiple to see how the intrinsic value and margin of safety for Abbott Laboratories respond.
Open DCF Calculator for ABTAbbott Laboratories, along with its affiliated entities, is a global healthcare enterprise dedicated to the research, development, manufacturing, and worldwide distribution of a diverse portfolio of health solutions. The company operates through four primary divisions: Established Pharmaceutical Products, Diagnostic Products, Nutritional Products, and Medical Devices. In the Established Pharmaceutical Products segment, Abbott provides generic medications designed to treat a wide array of conditions, including pancreatic exocrine insufficiency, irritable bowel syndrome or biliary spasm, intrahepatic cholestasis or depressive symptoms, gynecological disorders, hormone replacement therapy, dyslipidemia, hypertension, hypothyroidism, Ménière's disease and vestibular vertigo, pain, fever, inflammation, and migraine. This segment also supplies the anti-infective clarithromycin, influenza vaccines, and products aimed at regulating colon physiology. The Diagnostic Products division offers a comprehensive suite of diagnostic tools. These include laboratory systems for immunoassay, clinical chemistry, hematology, and transfusion; molecular diagnostics systems that automate the extraction, purification, and preparation of DNA and RNA from patient samples, as well as detect and quantify infectious agents. Additionally, this segment provides point-of-care systems, blood testing cartridges, rapid lateral flow testing products, and specialized molecular point-of-care tests for pathogens such as HIV, SARS-CoV-2, influenza A and B, RSV, and strep A. Its offerings also extend to cardiometabolic test systems, drug and alcohol screening solutions, remote patient monitoring, consumer self-test systems, and sophisticated informatics and automation solutions for laboratory use. The Nutritional Products segment is responsible for delivering nutritional formulations tailored for both pediatric and adult populations. Finally, the Medical Devices segment develops and commercializes rhythm management, electrophysiology, heart failure, vascular, and structural heart devices for the treatment of cardiovascular ailments. It also supplies diabetes care products and neuromodulation devices designed for the management of chronic pain and movement disorders. Founded in 1888, Abbott Laboratories maintains its corporate headquarters in North Chicago, Illinois.
Revenue/Share (TTM)
$26.73
FCF/Share (TTM)
$5.00
ROIC (TTM)
6.1%
ROE (TTM)
10.5%
P/FCF
21.6x
EV/EBITDA
21.7x
FCF Yield
4.63%
Debt/Equity
0.64x
On a trailing twelve-month basis, ABT generates free cash flow per share of $5.00 alongside a ROIC of 6.1%, both central inputs for a DCF valuation. Its P/FCF ratio of 21.6x and FCF yield of 4.63% then frame how ABT is priced against peers on a cash flow basis.
Abbott Laboratories currently generates $5.00 in free cash flow per share. At the current price of $108.03, a DCF model would discount these cash flows at an appropriate WACC and apply a terminal growth rate to arrive at an intrinsic value. The result depends heavily on your growth and discount rate assumptions — a 1% change in WACC typically shifts the fair value estimate by 10-15%. In MiniValuator the model uses a single discount rate that you can edit directly, 10% by default, rather than a computed WACC.
ABT trades at a P/FCF ratio of 21.6x with a free cash flow yield of 4.63%. This P/FCF is in a moderate range. However, whether ABT is truly undervalued requires comparing the DCF intrinsic value to the current market price and evaluating whether the margin of safety is sufficient for your risk tolerance.
To perform a DCF valuation on Abbott Laboratories: (1) Start with the trailing free cash flow per share ($5.00) as the base, (2) project future FCF growth over 5-10 years based on Medical - Devices industry trends and company fundamentals, (3) apply a discount rate (WACC) reflecting ABT's risk profile — with a debt-to-equity of 0.64x, capital structure is an important factor, and (4) add a terminal value for cash flows beyond the projection period.
DCF (Discounted Cash Flow) estimates what a company is worth today based on its future cash generation. For Abbott Laboratories, this means projecting how much free cash flow the company will produce over the next 5-10 years, shaped by Medical - Devices trends, then discounting those amounts to today's dollars. ABT's ROIC of 6.1% means the company's return on invested capital sits below the level that typically clears its cost of capital.
WACC (Weighted Average Cost of Capital) is the discount rate in a DCF model — it reflects the minimum return investors require. For ABT, with a debt-to-equity ratio of 0.64x, the capital structure directly influences WACC. A 1% increase in WACC typically reduces the intrinsic value by 10-15%. At an EV/EBITDA of 21.7x, the market's implied discount rate can be reverse-engineered for comparison. In MiniValuator you set this discount rate yourself as a single editable number, 10% by default, instead of computing a formal WACC.
DCF and P/E value ABT with different methods and assumptions, so the two conclusions can differ. Compare the P/E fair value.
Price as of 2026-07-29. Financial data from Financial Modeling Prep (trailing twelve months) · Valuation methodology by Charlie Wang.
This is an estimate, not investment advice.